{"text_format":"3","workbook":"xls","n_sheets":7,"sheets":["收支总表","收入总表","支出总表","支出预算表（功能分类）","支出预算表（经济分类）","三公经费表","政府采购表"],"not_rendered":{"external_links":1,"defined_names":5},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支总表","index":0,"n_rows":32,"n_cols":6,"rows_kept":32,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,5]],"flags":["formulas_cached_only"]}
[]
["临潼区代王街道办事处2017年一般公共预算收支总表"]
[{"$nulls":5},"单位：元"]
["收                      入",null,"支                           出"]
["项           目","2017年预算","功能分类","2017年预算","经济分类","2017年预算"]
["一、财政拨款",{"v":7516004,"d":"7,516,004.00"},"一、一般公共服务支出",{"v":4293126,"d":"4,293,126.00"},"基本支出",{"v":6036394,"d":"6,036,394.00"}]
["    (一)一般公共预算拨款",{"v":7516004,"d":"7,516,004.00"},"二、外交支出",{"v":0,"d":"0.00"},"一、工资福利支出",{"v":5605702,"d":"5,605,702.00"}]
["    (二)政府性基金收入",null,"三、国防支出",{"v":0,"d":"0.00"},"二、商品和服务支出",{"v":397524,"d":"397,524.00"}]
["二、上级补助收入",null,"四、公共安全支出",{"v":0,"d":"0.00"},"三、对个人和家庭的补助",{"v":33168,"d":"33,168.00"}]
["三、事业收入",null,"五、教育支出",{"v":0,"d":"0.00"},"项目支出",{"v":1479610,"d":"1,479,610.00"}]
["    其中：纳入财政专户管理的收费",null,"六、科学技术支出",{"v":0,"d":"0.00"},"一、工资福利支出",{"v":0,"d":"0.00"}]
["四、事业单位经营收入",null,"七、文化体育与传媒支出",{"v":275444,"d":"275,444.00"},"二、商品和服务支出",{"v":638500,"d":"638,500.00"}]
["五、下级单位上缴收入",null,"八、社会保障和就业支出",{"v":200646,"d":"200,646.00"},"三、对个人和家庭的补助",{"v":511110,"d":"511,110.00"}]
["六、其他收入",null,"九、医疗卫生与计划生育支出",{"v":765990,"d":"765,990.00"},"四、对企事业单位的补助",{"v":0,"d":"0.00"}]
[null,null,"十、节能环保支出",{"v":156000,"d":"156,000.00"},"五、转移性支出",{"v":0,"d":"0.00"}]
[null,null,"十一、城乡社区支出",{"v":0,"d":"0.00"},"六、债务利息支出",{"v":0,"d":"0.00"}]
[null,null,"十二、农林水支出",{"v":1824798,"d":"1,824,798.00"},"七、其他资本性支出",{"v":330000,"d":"330,000.00"}]
[null,null,"十三、交通运输支出",{"v":0,"d":"0.00"},"八、基本建设支出",{"v":0,"d":"0.00"}]
[null,null,"十四、资源勘探信息等支出",{"v":0,"d":"0.00"},"九、其他支出",{"v":0,"d":"0.00"}]
[null,null,"十五、商业服务业等支出",{"v":0,"d":"0.00"}]
[null,null,"十六、金融支出",{"v":0,"d":"0.00"}]
[null,null,"十七、援助其他地区支出",{"v":0,"d":"0.00"}]
[null,null,"十八、国土海洋气象等支出",{"v":0,"d":"0.00"}]
[null,null,"十九、住房保障支出",{"v":0,"d":"0.00"}]
[null,null,"二十、粮油物资储备支出",{"v":0,"d":"0.00"}]
[null,null,"二十一、预备费",{"v":0,"d":"0.00"}]
[null,null,"二十二、其他支出",{"v":0,"d":"0.00"}]
[null,null,"二十三、转移性支出",{"v":0,"d":"0.00"}]
[null,null,"二十四、债务还本支出"]
[null,null,"二十五、债务付息支出",{"v":0,"d":"0.00"}]
[]
["收  入  总  计",{"v":7516004,"d":"7,516,004.00"},"功能分类支出合计",{"v":7516004,"d":"7,516,004.00"},"经济分类支出总计",{"v":7516004,"d":"7,516,004.00"}]

{"sheet":"收入总表","index":1,"n_rows":15,"n_cols":11,"rows_kept":15,"merged":[[1,0,1,10],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,5],[3,6,3,7],[3,8,4,8],[3,9,4,9],[3,10,4,10]],"flags":["formulas_cached_only"]}
[]
["临潼区代王街道办事处2017年一般公共预算收入总表"]
[{"$nulls":10},"单位：元"]
["单位编码","单位名称","合计","财政拨款",null,null,"事业收入",null,"事业单位经营收入","其他收入","备注"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","小计","其中：纳入财政专户管理的收费"]
["**","**",1,2,3,4,5,6,7,8,"**"]
[null,"合计",{"v":7516004,"d":"7,516,004.00"},{"v":7516004,"d":"7,516,004.00"},{"v":7516004,"d":"7,516,004.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["077","临潼区代王街道办事处",{"v":7516004,"d":"7,516,004.00"},{"v":7516004,"d":"7,516,004.00"},{"v":7516004,"d":"7,516,004.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  077002","  临潼区代王街道办事处(政府机关)",{"v":3889518,"d":"3,889,518.00"},{"v":3889518,"d":"3,889,518.00"},{"v":3889518,"d":"3,889,518.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  077003","  临潼区代王街道办事处(农业)",{"v":1603530,"d":"1,603,530.00"},{"v":1603530,"d":"1,603,530.00"},{"v":1603530,"d":"1,603,530.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  077005","  临潼区代王街道办事处(水利)",{"v":377268,"d":"377,268.00"},{"v":377268,"d":"377,268.00"},{"v":377268,"d":"377,268.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  077006","  临潼区代王街道办事处(文化)",{"v":275444,"d":"275,444.00"},{"v":275444,"d":"275,444.00"},{"v":275444,"d":"275,444.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  077008","  临潼区代王街道办事处(计划生育)",{"v":765990,"d":"765,990.00"},{"v":765990,"d":"765,990.00"},{"v":765990,"d":"765,990.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  077009","  临潼区代王街道办事处(劳动保障)",{"v":200646,"d":"200,646.00"},{"v":200646,"d":"200,646.00"},{"v":200646,"d":"200,646.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  077010","  临潼区代王街道办事处(财政)",{"v":403608,"d":"403,608.00"},{"v":403608,"d":"403,608.00"},{"v":403608,"d":"403,608.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"支出总表","index":2,"n_rows":15,"n_cols":11,"rows_kept":15,"merged":[[1,0,1,10],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,5],[3,6,3,7],[3,8,4,8],[3,9,4,9],[3,10,4,10]],"flags":["formulas_cached_only"]}
[]
["临潼区代王街道办事处2017年一般公共预算支出总表"]
[{"$nulls":10},"单位：元"]
["单位编码","单位名称","合计","财政拨款",null,null,"事业收入",null,"事业单位经营收入安排","其他收入安排","备注"]
[{"$nulls":3},"小计","一般公共预算安排","政府性基金预算安排","小计","其中：纳入财政专户管理的收费安排"]
["**","**",1,2,3,4,5,6,7,8,"**"]
[null,"合计",{"v":7516004,"d":"7,516,004.00"},{"v":7516004,"d":"7,516,004.00"},{"v":7516004,"d":"7,516,004.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["077","临潼区代王街道办事处",{"v":7516004,"d":"7,516,004.00"},{"v":7516004,"d":"7,516,004.00"},{"v":7516004,"d":"7,516,004.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  077002","  临潼区代王街道办事处(政府机关)",{"v":3889518,"d":"3,889,518.00"},{"v":3889518,"d":"3,889,518.00"},{"v":3889518,"d":"3,889,518.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  077003","  临潼区代王街道办事处(农业)",{"v":1603530,"d":"1,603,530.00"},{"v":1603530,"d":"1,603,530.00"},{"v":1603530,"d":"1,603,530.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  077005","  临潼区代王街道办事处(水利)",{"v":377268,"d":"377,268.00"},{"v":377268,"d":"377,268.00"},{"v":377268,"d":"377,268.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  077006","  临潼区代王街道办事处(文化)",{"v":275444,"d":"275,444.00"},{"v":275444,"d":"275,444.00"},{"v":275444,"d":"275,444.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  077008","  临潼区代王街道办事处(计划生育)",{"v":765990,"d":"765,990.00"},{"v":765990,"d":"765,990.00"},{"v":765990,"d":"765,990.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  077009","  临潼区代王街道办事处(劳动保障)",{"v":200646,"d":"200,646.00"},{"v":200646,"d":"200,646.00"},{"v":200646,"d":"200,646.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  077010","  临潼区代王街道办事处(财政)",{"v":403608,"d":"403,608.00"},{"v":403608,"d":"403,608.00"},{"v":403608,"d":"403,608.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"支出预算表（功能分类）","index":3,"n_rows":70,"n_cols":6,"rows_kept":70,"merged":[[2,0,2,5]],"flags":["formulas_cached_only"]}
[]
[]
["临潼区代王街道办事处2017年一般公共预算支出明细表（按功能科目分）"]
[]
[]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门（科目）名称","合计","基本支出","项目支出","备注"]
[null,"合计",{"v":7516004,"d":"7,516,004.00"},{"v":6036394,"d":"6,036,394.00"},{"v":1479610,"d":"1,479,610.00"}]
["077002","临潼区代王街道办事处(政府机关)",{"v":3889518,"d":"3,889,518.00"},{"v":3763208,"d":"3,763,208.00"},{"v":126310,"d":"126,310.00"}]
["  201","  一般公共服务支出",{"v":3889518,"d":"3,889,518.00"},{"v":3763208,"d":"3,763,208.00"},{"v":126310,"d":"126,310.00"}]
["    20103","    政府办公厅（室）及相关机构事务",{"v":3889518,"d":"3,889,518.00"},{"v":3763208,"d":"3,763,208.00"},{"v":126310,"d":"126,310.00"}]
["      2010301","      行政运行（政府办公厅（室）及相关机构事务）",{"v":3763208,"d":"3,763,208.00"},{"v":3763208,"d":"3,763,208.00"},{"v":0,"d":"0.00"}]
["        ","        商品和服务支出",{"v":345300,"d":"345,300.00"},{"v":345300,"d":"345,300.00"},{"v":0,"d":"0.00"}]
["        ","        工资福利支出",{"v":3384740,"d":"3,384,740.00"},{"v":3384740,"d":"3,384,740.00"},{"v":0,"d":"0.00"}]
["        ","        对个人和家庭的补助",{"v":33168,"d":"33,168.00"},{"v":33168,"d":"33,168.00"},{"v":0,"d":"0.00"}]
["      2010308","      信访事务",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["        ","        信访维稳",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["      2010399","      其他政府办公厅（室）及相关机构事务支出",{"v":76310,"d":"76,310.00"},{"v":0,"d":"0.00"},{"v":76310,"d":"76,310.00"}]
["        ","        信访维稳",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["        ","        大学生村官转为镇街聘用人员",{"v":26310,"d":"26,310.00"},{"v":0,"d":"0.00"},{"v":26310,"d":"26,310.00"}]
["077003","临潼区代王街道办事处(农业)",{"v":1603530,"d":"1,603,530.00"},{"v":398730,"d":"398,730.00"},{"v":1204800,"d":"1,204,800.00"}]
["  211","  节能环保支出",{"v":156000,"d":"156,000.00"},{"v":0,"d":"0.00"},{"v":156000,"d":"156,000.00"}]
["    21104","    自然生态保护",{"v":156000,"d":"156,000.00"},{"v":0,"d":"0.00"},{"v":156000,"d":"156,000.00"}]
["      2110402","      农村环境保护",{"v":156000,"d":"156,000.00"},{"v":0,"d":"0.00"},{"v":156000,"d":"156,000.00"}]
["        ","        农村环境保护",{"v":156000,"d":"156,000.00"},{"v":0,"d":"0.00"},{"v":156000,"d":"156,000.00"}]
["  213","  农林水支出",{"v":1447530,"d":"1,447,530.00"},{"v":398730,"d":"398,730.00"},{"v":1048800,"d":"1,048,800.00"}]
["    21301","    农业",{"v":698730,"d":"698,730.00"},{"v":398730,"d":"398,730.00"},{"v":300000,"d":"300,000.00"}]
["      2130104","      事业运行（农业）",{"v":398730,"d":"398,730.00"},{"v":398730,"d":"398,730.00"},{"v":0,"d":"0.00"}]
["        ","        商品和服务支出",{"v":9216,"d":"9,216.00"},{"v":9216,"d":"9,216.00"},{"v":0,"d":"0.00"}]
["        ","        工资福利支出",{"v":389514,"d":"389,514.00"},{"v":389514,"d":"389,514.00"},{"v":0,"d":"0.00"}]
["      2130106","      科技转化与推广服务",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["        ","        秸秆禁烧及综合利用",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["      2130142","      农村道路建设",{"v":250000,"d":"250,000.00"},{"v":0,"d":"0.00"},{"v":250000,"d":"250,000.00"}]
["        ","        乡村道路建设",{"v":250000,"d":"250,000.00"},{"v":0,"d":"0.00"},{"v":250000,"d":"250,000.00"}]
["    21307","    农村综合改革",{"v":748800,"d":"748,800.00"},{"v":0,"d":"0.00"},{"v":748800,"d":"748,800.00"}]
["      2130701","      对村级一事一议的补助",{"v":80000,"d":"80,000.00"},{"v":0,"d":"0.00"},{"v":80000,"d":"80,000.00"}]
["        ","        一事一议项目（代王）",{"v":80000,"d":"80,000.00"},{"v":0,"d":"0.00"},{"v":80000,"d":"80,000.00"}]
["      2130705","      对村民委员会和村党支部的补助",{"v":668800,"d":"668,800.00"},{"v":0,"d":"0.00"},{"v":668800,"d":"668,800.00"}]
["        ","        村级办公经费及村干部补贴（代王）",{"v":668800,"d":"668,800.00"},{"v":0,"d":"0.00"},{"v":668800,"d":"668,800.00"}]
["077005","临潼区代王街道办事处(水利)",{"v":377268,"d":"377,268.00"},{"v":377268,"d":"377,268.00"},{"v":0,"d":"0.00"}]
["  213","  农林水支出",{"v":377268,"d":"377,268.00"},{"v":377268,"d":"377,268.00"},{"v":0,"d":"0.00"}]
["    21303","    水利",{"v":377268,"d":"377,268.00"},{"v":377268,"d":"377,268.00"},{"v":0,"d":"0.00"}]
["      2130304","      水利行业业务管理",{"v":377268,"d":"377,268.00"},{"v":377268,"d":"377,268.00"},{"v":0,"d":"0.00"}]
["        ","        商品和服务支出",{"v":9216,"d":"9,216.00"},{"v":9216,"d":"9,216.00"},{"v":0,"d":"0.00"}]
["        ","        工资福利支出",{"v":368052,"d":"368,052.00"},{"v":368052,"d":"368,052.00"},{"v":0,"d":"0.00"}]
["077006","临潼区代王街道办事处(文化)",{"v":275444,"d":"275,444.00"},{"v":275444,"d":"275,444.00"},{"v":0,"d":"0.00"}]
["  207","  文化体育与传媒支出",{"v":275444,"d":"275,444.00"},{"v":275444,"d":"275,444.00"},{"v":0,"d":"0.00"}]
["    20701","    文化",{"v":275444,"d":"275,444.00"},{"v":275444,"d":"275,444.00"},{"v":0,"d":"0.00"}]
["      2070199","      其他文化支出",{"v":275444,"d":"275,444.00"},{"v":275444,"d":"275,444.00"},{"v":0,"d":"0.00"}]
["        ","        商品和服务支出",{"v":6144,"d":"6,144.00"},{"v":6144,"d":"6,144.00"},{"v":0,"d":"0.00"}]
["        ","        工资福利支出",{"v":269300,"d":"269,300.00"},{"v":269300,"d":"269,300.00"},{"v":0,"d":"0.00"}]
["077008","临潼区代王街道办事处(计划生育)",{"v":765990,"d":"765,990.00"},{"v":617490,"d":"617,490.00"},{"v":148500,"d":"148,500.00"}]
["  210","  医疗卫生与计划生育支出",{"v":765990,"d":"765,990.00"},{"v":617490,"d":"617,490.00"},{"v":148500,"d":"148,500.00"}]
["    21007","    计划生育事务",{"v":765990,"d":"765,990.00"},{"v":617490,"d":"617,490.00"},{"v":148500,"d":"148,500.00"}]
["      2100799","      其他计划生育事务支出",{"v":765990,"d":"765,990.00"},{"v":617490,"d":"617,490.00"},{"v":148500,"d":"148,500.00"}]
["        ","        商品和服务支出",{"v":13824,"d":"13,824.00"},{"v":13824,"d":"13,824.00"},{"v":0,"d":"0.00"}]
["        ","        计划生育转移支付",{"v":148500,"d":"148,500.00"},{"v":0,"d":"0.00"},{"v":148500,"d":"148,500.00"}]
["        ","        工资福利支出",{"v":603666,"d":"603,666.00"},{"v":603666,"d":"603,666.00"},{"v":0,"d":"0.00"}]
["077009","临潼区代王街道办事处(劳动保障)",{"v":200646,"d":"200,646.00"},{"v":200646,"d":"200,646.00"},{"v":0,"d":"0.00"}]
["  208","  社会保障和就业支出",{"v":200646,"d":"200,646.00"},{"v":200646,"d":"200,646.00"},{"v":0,"d":"0.00"}]
["    20801","    人力资源和社会保障管理事务",{"v":200646,"d":"200,646.00"},{"v":200646,"d":"200,646.00"},{"v":0,"d":"0.00"}]
["      2080109","      社会保险经办机构",{"v":200646,"d":"200,646.00"},{"v":200646,"d":"200,646.00"},{"v":0,"d":"0.00"}]
["        ","        商品和服务支出",{"v":4608,"d":"4,608.00"},{"v":4608,"d":"4,608.00"},{"v":0,"d":"0.00"}]
["        ","        工资福利支出",{"v":196038,"d":"196,038.00"},{"v":196038,"d":"196,038.00"},{"v":0,"d":"0.00"}]
["077010","临潼区代王街道办事处(财政)",{"v":403608,"d":"403,608.00"},{"v":403608,"d":"403,608.00"},{"v":0,"d":"0.00"}]
["  201","  一般公共服务支出",{"v":403608,"d":"403,608.00"},{"v":403608,"d":"403,608.00"},{"v":0,"d":"0.00"}]
["    20106","    财政事务",{"v":403608,"d":"403,608.00"},{"v":403608,"d":"403,608.00"},{"v":0,"d":"0.00"}]
["      2010650","      事业运行（财政事务）",{"v":403608,"d":"403,608.00"},{"v":403608,"d":"403,608.00"},{"v":0,"d":"0.00"}]
["        ","        商品和服务支出",{"v":9216,"d":"9,216.00"},{"v":9216,"d":"9,216.00"},{"v":0,"d":"0.00"}]
["        ","        工资福利支出",{"v":394392,"d":"394,392.00"},{"v":394392,"d":"394,392.00"},{"v":0,"d":"0.00"}]

{"sheet":"支出预算表（经济分类）","index":4,"n_rows":152,"n_cols":6,"rows_kept":152,"merged":[[2,0,2,5]],"flags":["formulas_cached_only"]}
[]
[]
["临潼区代王街道办事处2017年一般公共预算支出明细表（按经济科目分）"]
[]
[]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门（科目）名称","合计","基本支出","项目支出","备注"]
[null,"合计",{"v":7516004,"d":"7,516,004.00"},{"v":6036394,"d":"6,036,394.00"},{"v":1479610,"d":"1,479,610.00"}]
["077002","临潼区代王街道办事处(政府机关)",{"v":3889518,"d":"3,889,518.00"},{"v":3763208,"d":"3,763,208.00"},{"v":126310,"d":"126,310.00"}]
["  301","  工资福利支出",{"v":3384740,"d":"3,384,740.00"},{"v":3384740,"d":"3,384,740.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":1440480,"d":"1,440,480.00"},{"v":1440480,"d":"1,440,480.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":1440480,"d":"1,440,480.00"},{"v":1440480,"d":"1,440,480.00"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":1380220,"d":"1,380,220.00"},{"v":1380220,"d":"1,380,220.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":1380220,"d":"1,380,220.00"},{"v":1380220,"d":"1,380,220.00"},{"v":0,"d":"0.00"}]
["    30103","    奖金",{"v":564040,"d":"564,040.00"},{"v":564040,"d":"564,040.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":564040,"d":"564,040.00"},{"v":564040,"d":"564,040.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":445300,"d":"445,300.00"},{"v":345300,"d":"345,300.00"},{"v":100000,"d":"100,000.00"}]
["    30201","    办公费",{"v":27300,"d":"27,300.00"},{"v":27300,"d":"27,300.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":27300,"d":"27,300.00"},{"v":27300,"d":"27,300.00"},{"v":0,"d":"0.00"}]
["    30206","    电费",{"v":22200,"d":"22,200.00"},{"v":22200,"d":"22,200.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":22200,"d":"22,200.00"},{"v":22200,"d":"22,200.00"},{"v":0,"d":"0.00"}]
["    30211","    差旅费",{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":0,"d":"0.00"}]
["    30217","    公务接待费",{"v":5000,"d":"5,000.00"},{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":5000,"d":"5,000.00"},{"v":5000,"d":"5,000.00"},{"v":0,"d":"0.00"}]
["    30231","    公务用车运行维护费",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["      ","      信访维稳",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["    30239","    其他交通费用",{"v":289800,"d":"289,800.00"},{"v":289800,"d":"289,800.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":289800,"d":"289,800.00"},{"v":289800,"d":"289,800.00"},{"v":0,"d":"0.00"}]
["    30299","    其他商品和服务支出",{"v":70000,"d":"70,000.00"},{"v":0,"d":"0.00"},{"v":70000,"d":"70,000.00"}]
["      ","      信访维稳",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["      ","      信访维稳",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["  303","  对个人和家庭的补助",{"v":59478,"d":"59,478.00"},{"v":33168,"d":"33,168.00"},{"v":26310,"d":"26,310.00"}]
["    30305","    生活补助",{"v":59478,"d":"59,478.00"},{"v":33168,"d":"33,168.00"},{"v":26310,"d":"26,310.00"}]
["      ","      大学生村官转为镇街聘用人员",{"v":26310,"d":"26,310.00"},{"v":0,"d":"0.00"},{"v":26310,"d":"26,310.00"}]
["      ","      对个人和家庭的补助",{"v":33168,"d":"33,168.00"},{"v":33168,"d":"33,168.00"},{"v":0,"d":"0.00"}]
["077003","临潼区代王街道办事处(农业)",{"v":1603530,"d":"1,603,530.00"},{"v":398730,"d":"398,730.00"},{"v":1204800,"d":"1,204,800.00"}]
["  301","  工资福利支出",{"v":389514,"d":"389,514.00"},{"v":389514,"d":"389,514.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":191196,"d":"191,196.00"},{"v":191196,"d":"191,196.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":191196,"d":"191,196.00"},{"v":191196,"d":"191,196.00"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":57678,"d":"57,678.00"},{"v":57678,"d":"57,678.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":57678,"d":"57,678.00"},{"v":57678,"d":"57,678.00"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":140640,"d":"140,640.00"},{"v":140640,"d":"140,640.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":140640,"d":"140,640.00"},{"v":140640,"d":"140,640.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":399216,"d":"399,216.00"},{"v":9216,"d":"9,216.00"},{"v":390000,"d":"390,000.00"}]
["    30201","    办公费",{"v":188400,"d":"188,400.00"},{"v":4400,"d":"4,400.00"},{"v":184000,"d":"184,000.00"}]
["      ","      商品和服务支出",{"v":4400,"d":"4,400.00"},{"v":4400,"d":"4,400.00"},{"v":0,"d":"0.00"}]
["      ","      村级办公经费及村干部补贴（代王）",{"v":184000,"d":"184,000.00"},{"v":0,"d":"0.00"},{"v":184000,"d":"184,000.00"}]
["    30206","    电费",{"v":3600,"d":"3,600.00"},{"v":3600,"d":"3,600.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":3600,"d":"3,600.00"},{"v":3600,"d":"3,600.00"},{"v":0,"d":"0.00"}]
["    30211","    差旅费",{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":0,"d":"0.00"}]
["    30229","    福利费",{"v":216,"d":"216.00"},{"v":216,"d":"216.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":216,"d":"216.00"},{"v":216,"d":"216.00"},{"v":0,"d":"0.00"}]
["    30299","    其他商品和服务支出",{"v":206000,"d":"206,000.00"},{"v":0,"d":"0.00"},{"v":206000,"d":"206,000.00"}]
["      ","      秸秆禁烧及综合利用",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["      ","      农村环境保护",{"v":156000,"d":"156,000.00"},{"v":0,"d":"0.00"},{"v":156000,"d":"156,000.00"}]
["  303","  对个人和家庭的补助",{"v":484800,"d":"484,800.00"},{"v":0,"d":"0.00"},{"v":484800,"d":"484,800.00"}]
["    30305","    生活补助",{"v":484800,"d":"484,800.00"},{"v":0,"d":"0.00"},{"v":484800,"d":"484,800.00"}]
["      ","      村级办公经费及村干部补贴（代王）",{"v":484800,"d":"484,800.00"},{"v":0,"d":"0.00"},{"v":484800,"d":"484,800.00"}]
["  310","  其他资本性支出（类）",{"v":330000,"d":"330,000.00"},{"v":0,"d":"0.00"},{"v":330000,"d":"330,000.00"}]
["    31005","    基础设施建设",{"v":80000,"d":"80,000.00"},{"v":0,"d":"0.00"},{"v":80000,"d":"80,000.00"}]
["      ","      一事一议项目（代王）",{"v":80000,"d":"80,000.00"},{"v":0,"d":"0.00"},{"v":80000,"d":"80,000.00"}]
["    31099","    其他资本性支出",{"v":250000,"d":"250,000.00"},{"v":0,"d":"0.00"},{"v":250000,"d":"250,000.00"}]
["      ","      乡村道路建设",{"v":250000,"d":"250,000.00"},{"v":0,"d":"0.00"},{"v":250000,"d":"250,000.00"}]
["077005","临潼区代王街道办事处(水利)",{"v":377268,"d":"377,268.00"},{"v":377268,"d":"377,268.00"},{"v":0,"d":"0.00"}]
["  301","  工资福利支出",{"v":368052,"d":"368,052.00"},{"v":368052,"d":"368,052.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":165804,"d":"165,804.00"},{"v":165804,"d":"165,804.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":165804,"d":"165,804.00"},{"v":165804,"d":"165,804.00"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":56568,"d":"56,568.00"},{"v":56568,"d":"56,568.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":56568,"d":"56,568.00"},{"v":56568,"d":"56,568.00"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":145680,"d":"145,680.00"},{"v":145680,"d":"145,680.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":145680,"d":"145,680.00"},{"v":145680,"d":"145,680.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":9216,"d":"9,216.00"},{"v":9216,"d":"9,216.00"},{"v":0,"d":"0.00"}]
["    30201","    办公费",{"v":4400,"d":"4,400.00"},{"v":4400,"d":"4,400.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":4400,"d":"4,400.00"},{"v":4400,"d":"4,400.00"},{"v":0,"d":"0.00"}]
["    30206","    电费",{"v":3600,"d":"3,600.00"},{"v":3600,"d":"3,600.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":3600,"d":"3,600.00"},{"v":3600,"d":"3,600.00"},{"v":0,"d":"0.00"}]
["    30211","    差旅费",{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":0,"d":"0.00"}]
["    30229","    福利费",{"v":216,"d":"216.00"},{"v":216,"d":"216.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":216,"d":"216.00"},{"v":216,"d":"216.00"},{"v":0,"d":"0.00"}]
["077006","临潼区代王街道办事处(文化)",{"v":275444,"d":"275,444.00"},{"v":275444,"d":"275,444.00"},{"v":0,"d":"0.00"}]
["  301","  工资福利支出",{"v":269300,"d":"269,300.00"},{"v":269300,"d":"269,300.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":134376,"d":"134,376.00"},{"v":134376,"d":"134,376.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":134376,"d":"134,376.00"},{"v":134376,"d":"134,376.00"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":39164,"d":"39,164.00"},{"v":39164,"d":"39,164.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":39164,"d":"39,164.00"},{"v":39164,"d":"39,164.00"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":95760,"d":"95,760.00"},{"v":95760,"d":"95,760.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":95760,"d":"95,760.00"},{"v":95760,"d":"95,760.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":6144,"d":"6,144.00"},{"v":6144,"d":"6,144.00"},{"v":0,"d":"0.00"}]
["    30201","    办公费",{"v":2600,"d":"2,600.00"},{"v":2600,"d":"2,600.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":2600,"d":"2,600.00"},{"v":2600,"d":"2,600.00"},{"v":0,"d":"0.00"}]
["    30206","    电费",{"v":2400,"d":"2,400.00"},{"v":2400,"d":"2,400.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":2400,"d":"2,400.00"},{"v":2400,"d":"2,400.00"},{"v":0,"d":"0.00"}]
["    30211","    差旅费",{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":0,"d":"0.00"}]
["    30229","    福利费",{"v":144,"d":"144.00"},{"v":144,"d":"144.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":144,"d":"144.00"},{"v":144,"d":"144.00"},{"v":0,"d":"0.00"}]
["077008","临潼区代王街道办事处(计划生育)",{"v":765990,"d":"765,990.00"},{"v":617490,"d":"617,490.00"},{"v":148500,"d":"148,500.00"}]
["  301","  工资福利支出",{"v":603666,"d":"603,666.00"},{"v":603666,"d":"603,666.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":292596,"d":"292,596.00"},{"v":292596,"d":"292,596.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":292596,"d":"292,596.00"},{"v":292596,"d":"292,596.00"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":88530,"d":"88,530.00"},{"v":88530,"d":"88,530.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":88530,"d":"88,530.00"},{"v":88530,"d":"88,530.00"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":222540,"d":"222,540.00"},{"v":222540,"d":"222,540.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":222540,"d":"222,540.00"},{"v":222540,"d":"222,540.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":162324,"d":"162,324.00"},{"v":13824,"d":"13,824.00"},{"v":148500,"d":"148,500.00"}]
["    30201","    办公费",{"v":7100,"d":"7,100.00"},{"v":7100,"d":"7,100.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":7100,"d":"7,100.00"},{"v":7100,"d":"7,100.00"},{"v":0,"d":"0.00"}]
["    30206","    电费",{"v":5400,"d":"5,400.00"},{"v":5400,"d":"5,400.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":5400,"d":"5,400.00"},{"v":5400,"d":"5,400.00"},{"v":0,"d":"0.00"}]
["    30211","    差旅费",{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":0,"d":"0.00"}]
["    30229","    福利费",{"v":324,"d":"324.00"},{"v":324,"d":"324.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":324,"d":"324.00"},{"v":324,"d":"324.00"},{"v":0,"d":"0.00"}]
["    30299","    其他商品和服务支出",{"v":148500,"d":"148,500.00"},{"v":0,"d":"0.00"},{"v":148500,"d":"148,500.00"}]
["      ","      计划生育转移支付",{"v":148500,"d":"148,500.00"},{"v":0,"d":"0.00"},{"v":148500,"d":"148,500.00"}]
["077009","临潼区代王街道办事处(劳动保障)",{"v":200646,"d":"200,646.00"},{"v":200646,"d":"200,646.00"},{"v":0,"d":"0.00"}]
["  301","  工资福利支出",{"v":196038,"d":"196,038.00"},{"v":196038,"d":"196,038.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":94152,"d":"94,152.00"},{"v":94152,"d":"94,152.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":94152,"d":"94,152.00"},{"v":94152,"d":"94,152.00"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":29106,"d":"29,106.00"},{"v":29106,"d":"29,106.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":29106,"d":"29,106.00"},{"v":29106,"d":"29,106.00"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":72780,"d":"72,780.00"},{"v":72780,"d":"72,780.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":72780,"d":"72,780.00"},{"v":72780,"d":"72,780.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":4608,"d":"4,608.00"},{"v":4608,"d":"4,608.00"},{"v":0,"d":"0.00"}]
["    30201","    办公费",{"v":1700,"d":"1,700.00"},{"v":1700,"d":"1,700.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":1700,"d":"1,700.00"},{"v":1700,"d":"1,700.00"},{"v":0,"d":"0.00"}]
["    30206","    电费",{"v":1800,"d":"1,800.00"},{"v":1800,"d":"1,800.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":1800,"d":"1,800.00"},{"v":1800,"d":"1,800.00"},{"v":0,"d":"0.00"}]
["    30211","    差旅费",{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":0,"d":"0.00"}]
["    30229","    福利费",{"v":108,"d":"108.00"},{"v":108,"d":"108.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":108,"d":"108.00"},{"v":108,"d":"108.00"},{"v":0,"d":"0.00"}]
["077010","临潼区代王街道办事处(财政)",{"v":403608,"d":"403,608.00"},{"v":403608,"d":"403,608.00"},{"v":0,"d":"0.00"}]
["  301","  工资福利支出",{"v":394392,"d":"394,392.00"},{"v":394392,"d":"394,392.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":193836,"d":"193,836.00"},{"v":193836,"d":"193,836.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":193836,"d":"193,836.00"},{"v":193836,"d":"193,836.00"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":58116,"d":"58,116.00"},{"v":58116,"d":"58,116.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":58116,"d":"58,116.00"},{"v":58116,"d":"58,116.00"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":142440,"d":"142,440.00"},{"v":142440,"d":"142,440.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":142440,"d":"142,440.00"},{"v":142440,"d":"142,440.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":9216,"d":"9,216.00"},{"v":9216,"d":"9,216.00"},{"v":0,"d":"0.00"}]
["    30201","    办公费",{"v":4400,"d":"4,400.00"},{"v":4400,"d":"4,400.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":4400,"d":"4,400.00"},{"v":4400,"d":"4,400.00"},{"v":0,"d":"0.00"}]
["    30206","    电费",{"v":3600,"d":"3,600.00"},{"v":3600,"d":"3,600.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":3600,"d":"3,600.00"},{"v":3600,"d":"3,600.00"},{"v":0,"d":"0.00"}]
["    30211","    差旅费",{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":0,"d":"0.00"}]
["    30229","    福利费",{"v":216,"d":"216.00"},{"v":216,"d":"216.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":216,"d":"216.00"},{"v":216,"d":"216.00"},{"v":0,"d":"0.00"}]

{"sheet":"三公经费表","index":5,"n_rows":10,"n_cols":10,"rows_kept":10,"merged":[[1,0,1,9],[5,0,7,0],[5,1,7,1],[5,2,5,7],[5,8,7,8],[5,9,7,9],[6,2,7,2],[6,3,7,3],[6,4,7,4],[6,5,6,7]],"flags":["formulas_cached_only"]}
[]
["临潼区代王街道办事处2017年一般公共预算“三公”经费及会议费、培训费预算表"]
[]
[]
[{"$nulls":9},"单位：元"]
["单位编码","单位名称","财政拨款安排的‘三公’经费预算",{"$nulls":5},"会议费","培训费"]
[null,null,"合计","因公出国（境）","公务接待费","公务用车购置及运行维护费"]
[{"$nulls":5},"小计","公务用车购置经费","公务用车运行维护费"]
[null,"合计",{"v":35000,"d":"35,000.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["077002","临潼区代王街道办事处(政府机关)",{"v":35000,"d":"35,000.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5,000.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"政府采购表","index":6,"n_rows":7,"n_cols":11,"rows_kept":7,"merged":[[3,0,3,10],[4,0,4,2],[5,0,5,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10]],"flags":["formulas_cached_only"]}
[]
[]
[]
["临潼区代王街道办事处2017年一般公共预算政府采购预算表"]
[{"$nulls":10},"单位：元"]
["科目编码",null,null,"单位代码","部门\\采购项目名称","采购目录","规格型号","数量","计量单位","采购时间","预算金额"]
["类","款","项"]