{"text_format":"3","workbook":"xls","n_sheets":7,"sheets":["收支总表","收入总表","支出总表","支出预算表（功能分类）","支出预算表（经济分类）","三公经费表","政府采购表"],"not_rendered":{"external_links":1,"defined_names":4},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支总表","index":0,"n_rows":32,"n_cols":6,"rows_kept":32,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,5]],"flags":["formulas_cached_only"]}
[]
["临潼区秦陵街道办事处2017年一般公共预算收支总表"]
[{"$nulls":5},"单位：元"]
["收                      入",null,"支                           出"]
["项           目","2017年预算","功能分类","2017年预算","经济分类","2017年预算"]
["一、财政拨款",{"v":7120936,"d":"7,120,936.00"},"一、一般公共服务支出",{"v":3640488,"d":"3,640,488.00"},"基本支出",{"v":5428970,"d":"5,428,970.00"}]
["    (一)一般公共预算拨款",{"v":7120936,"d":"7,120,936.00"},"二、外交支出",{"v":0,"d":"0.00"},"一、工资福利支出",{"v":5064218,"d":"5,064,218.00"}]
["    (二)政府性基金收入",null,"三、国防支出",{"v":0,"d":"0.00"},"二、商品和服务支出",{"v":353352,"d":"353,352.00"}]
["二、上级补助收入",null,"四、公共安全支出",{"v":0,"d":"0.00"},"三、对个人和家庭的补助",{"v":11400,"d":"11,400.00"}]
["三、事业收入",null,"五、教育支出",{"v":0,"d":"0.00"},"项目支出",{"v":1691966,"d":"1,691,966.00"}]
["    其中：纳入财政专户管理的收费",null,"六、科学技术支出",{"v":0,"d":"0.00"},"一、工资福利支出",{"v":0,"d":"0.00"}]
["四、事业单位经营收入",null,"七、文化体育与传媒支出",{"v":396768,"d":"396,768.00"},"二、商品和服务支出",{"v":1399800,"d":"1,399,800.00"}]
["五、下级单位上缴收入",null,"八、社会保障和就业支出",{"v":365706,"d":"365,706.00"},"三、对个人和家庭的补助",{"v":242166,"d":"242,166.00"}]
["六、其他收入",null,"九、医疗卫生与计划生育支出",{"v":393054,"d":"393,054.00"},"四、对企事业单位的补助",{"v":0,"d":"0.00"}]
[null,null,"十、节能环保支出",{"v":149500,"d":"149,500.00"},"五、转移性支出",{"v":0,"d":"0.00"}]
[null,null,"十一、城乡社区支出",{"v":0,"d":"0.00"},"六、债务利息支出",{"v":0,"d":"0.00"}]
[null,null,"十二、农林水支出",{"v":1175420,"d":"1,175,420.00"},"七、其他资本性支出",{"v":50000,"d":"50,000.00"}]
[null,null,"十三、交通运输支出",{"v":0,"d":"0.00"},"八、基本建设支出",{"v":0,"d":"0.00"}]
[null,null,"十四、资源勘探信息等支出",{"v":0,"d":"0.00"},"九、其他支出",{"v":0,"d":"0.00"}]
[null,null,"十五、商业服务业等支出",{"v":1000000,"d":"1,000,000.00"}]
[null,null,"十六、金融支出",{"v":0,"d":"0.00"}]
[null,null,"十七、援助其他地区支出",{"v":0,"d":"0.00"}]
[null,null,"十八、国土海洋气象等支出",{"v":0,"d":"0.00"}]
[null,null,"十九、住房保障支出",{"v":0,"d":"0.00"}]
[null,null,"二十、粮油物资储备支出",{"v":0,"d":"0.00"}]
[null,null,"二十一、预备费",{"v":0,"d":"0.00"}]
[null,null,"二十二、其他支出",{"v":0,"d":"0.00"}]
[null,null,"二十三、转移性支出",{"v":0,"d":"0.00"}]
[null,null,"二十四、债务还本支出"]
[null,null,"二十五、债务付息支出",{"v":0,"d":"0.00"}]
[]
["收  入  总  计",{"v":7120936,"d":"7,120,936.00"},"功能分类支出合计",{"v":7120936,"d":"7,120,936.00"},"经济分类支出总计",{"v":7120936,"d":"7,120,936.00"}]

{"sheet":"收入总表","index":1,"n_rows":15,"n_cols":11,"rows_kept":15,"merged":[[1,0,1,10],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,5],[3,6,3,7],[3,8,4,8],[3,9,4,9],[3,10,4,10]],"flags":["formulas_cached_only"]}
[]
["临潼区秦陵街道办事处2017年一般公共预算收入总表"]
[{"$nulls":10},"单位：元"]
["单位编码","单位名称","合计","财政拨款",null,null,"事业收入",null,"事业单位经营收入","其他收入","备注"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","小计","其中：纳入财政专户管理的收费"]
["**","**",1,2,3,4,5,6,7,8,"**"]
[null,"合计",{"v":7120936,"d":"7,120,936.00"},{"v":7120936,"d":"7,120,936.00"},{"v":7120936,"d":"7,120,936.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["075","临潼区秦陵街道办事处",{"v":7120936,"d":"7,120,936.00"},{"v":7120936,"d":"7,120,936.00"},{"v":7120936,"d":"7,120,936.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  075002","  临潼区秦陵街道办事处(政府机关)",{"v":4061610,"d":"4,061,610.00"},{"v":4061610,"d":"4,061,610.00"},{"v":4061610,"d":"4,061,610.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  075003","  临潼区秦陵街道办事处(农业)",{"v":1017398,"d":"1,017,398.00"},{"v":1017398,"d":"1,017,398.00"},{"v":1017398,"d":"1,017,398.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  075005","  临潼区秦陵街道办事处(水利)",{"v":307522,"d":"307,522.00"},{"v":307522,"d":"307,522.00"},{"v":307522,"d":"307,522.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  075006","  临潼区秦陵街道办事处(文化)",{"v":396768,"d":"396,768.00"},{"v":396768,"d":"396,768.00"},{"v":396768,"d":"396,768.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  075008","  临潼区秦陵街道办事处(计划生育)",{"v":393054,"d":"393,054.00"},{"v":393054,"d":"393,054.00"},{"v":393054,"d":"393,054.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  075009","  临潼区秦陵街道办事处(劳动保障)",{"v":365706,"d":"365,706.00"},{"v":365706,"d":"365,706.00"},{"v":365706,"d":"365,706.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  075010","  临潼区秦陵街道办事处(财政)",{"v":578878,"d":"578,878.00"},{"v":578878,"d":"578,878.00"},{"v":578878,"d":"578,878.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"支出总表","index":2,"n_rows":15,"n_cols":11,"rows_kept":15,"merged":[[1,0,1,10],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,5],[3,6,3,7],[3,8,4,8],[3,9,4,9],[3,10,4,10]],"flags":["formulas_cached_only"]}
[]
["临潼区秦陵街道办事处2017年一般公共预算支出总表"]
[{"$nulls":10},"单位：元"]
["单位编码","单位名称","合计","财政拨款",null,null,"事业收入",null,"事业单位经营收入安排","其他收入安排","备注"]
[{"$nulls":3},"小计","一般公共预算安排","政府性基金预算安排","小计","其中：纳入财政专户管理的收费安排"]
["**","**",1,2,3,4,5,6,7,8,"**"]
[null,"合计",{"v":7120936,"d":"7,120,936.00"},{"v":7120936,"d":"7,120,936.00"},{"v":7120936,"d":"7,120,936.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["075","临潼区秦陵街道办事处",{"v":7120936,"d":"7,120,936.00"},{"v":7120936,"d":"7,120,936.00"},{"v":7120936,"d":"7,120,936.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  075002","  临潼区秦陵街道办事处(政府机关)",{"v":4061610,"d":"4,061,610.00"},{"v":4061610,"d":"4,061,610.00"},{"v":4061610,"d":"4,061,610.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  075003","  临潼区秦陵街道办事处(农业)",{"v":1017398,"d":"1,017,398.00"},{"v":1017398,"d":"1,017,398.00"},{"v":1017398,"d":"1,017,398.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  075005","  临潼区秦陵街道办事处(水利)",{"v":307522,"d":"307,522.00"},{"v":307522,"d":"307,522.00"},{"v":307522,"d":"307,522.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  075006","  临潼区秦陵街道办事处(文化)",{"v":396768,"d":"396,768.00"},{"v":396768,"d":"396,768.00"},{"v":396768,"d":"396,768.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  075008","  临潼区秦陵街道办事处(计划生育)",{"v":393054,"d":"393,054.00"},{"v":393054,"d":"393,054.00"},{"v":393054,"d":"393,054.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  075009","  临潼区秦陵街道办事处(劳动保障)",{"v":365706,"d":"365,706.00"},{"v":365706,"d":"365,706.00"},{"v":365706,"d":"365,706.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  075010","  临潼区秦陵街道办事处(财政)",{"v":578878,"d":"578,878.00"},{"v":578878,"d":"578,878.00"},{"v":578878,"d":"578,878.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"支出预算表（功能分类）","index":3,"n_rows":71,"n_cols":6,"rows_kept":71,"merged":[[2,0,2,5]],"flags":["formulas_cached_only"]}
[]
[]
["临潼区秦陵街道办事处2017年一般公共预算支出明细表（按功能科目分）"]
[]
[]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门（科目）名称","合计","基本支出","项目支出","备注"]
[null,"合计",{"v":7120936,"d":"7,120,936.00"},{"v":5428970,"d":"5,428,970.00"},{"v":1691966,"d":"1,691,966.00"}]
["075002","临潼区秦陵街道办事处(政府机关)",{"v":4061610,"d":"4,061,610.00"},{"v":2985300,"d":"2,985,300.00"},{"v":1076310,"d":"1,076,310.00"}]
["  201","  一般公共服务支出",{"v":3061610,"d":"3,061,610.00"},{"v":2985300,"d":"2,985,300.00"},{"v":76310,"d":"76,310.00"}]
["    20103","    政府办公厅（室）及相关机构事务",{"v":3061610,"d":"3,061,610.00"},{"v":2985300,"d":"2,985,300.00"},{"v":76310,"d":"76,310.00"}]
["      2010301","      行政运行（政府办公厅（室）及相关机构事务）",{"v":2985300,"d":"2,985,300.00"},{"v":2985300,"d":"2,985,300.00"},{"v":0,"d":"0.00"}]
["        ","        工资福利支出",{"v":2677380,"d":"2,677,380.00"},{"v":2677380,"d":"2,677,380.00"},{"v":0,"d":"0.00"}]
["        ","        商品和服务支出",{"v":296520,"d":"296,520.00"},{"v":296520,"d":"296,520.00"},{"v":0,"d":"0.00"}]
["        ","        对个人和家庭的补助",{"v":11400,"d":"11,400.00"},{"v":11400,"d":"11,400.00"},{"v":0,"d":"0.00"}]
["      2010308","      信访事务",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["        ","        信访维稳",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["      2010399","      其他政府办公厅（室）及相关机构事务支出",{"v":26310,"d":"26,310.00"},{"v":0,"d":"0.00"},{"v":26310,"d":"26,310.00"}]
["        ","        大学生村官转为镇街聘用人员生活补助",{"v":26310,"d":"26,310.00"},{"v":0,"d":"0.00"},{"v":26310,"d":"26,310.00"}]
["  216","  商业服务业等支出",{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"}]
["    21605","    旅游业管理与服务支出",{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"}]
["      2160599","      其他旅游业管理与服务支出",{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"}]
["        ","        旅游业发展专项资金",{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"}]
["075003","临潼区秦陵街道办事处(农业)",{"v":1017398,"d":"1,017,398.00"},{"v":470042,"d":"470,042.00"},{"v":547356,"d":"547,356.00"}]
["  211","  节能环保支出",{"v":149500,"d":"149,500.00"},{"v":0,"d":"0.00"},{"v":149500,"d":"149,500.00"}]
["    21104","    自然生态保护",{"v":149500,"d":"149,500.00"},{"v":0,"d":"0.00"},{"v":149500,"d":"149,500.00"}]
["      2110402","      农村环境保护",{"v":149500,"d":"149,500.00"},{"v":0,"d":"0.00"},{"v":149500,"d":"149,500.00"}]
["        ","        垃圾清运",{"v":149500,"d":"149,500.00"},{"v":0,"d":"0.00"},{"v":149500,"d":"149,500.00"}]
["  213","  农林水支出",{"v":867898,"d":"867,898.00"},{"v":470042,"d":"470,042.00"},{"v":397856,"d":"397,856.00"}]
["    21301","    农业",{"v":520042,"d":"520,042.00"},{"v":470042,"d":"470,042.00"},{"v":50000,"d":"50,000.00"}]
["      2130104","      事业运行（农业）",{"v":470042,"d":"470,042.00"},{"v":470042,"d":"470,042.00"},{"v":0,"d":"0.00"}]
["        ","        商品和服务支出",{"v":10752,"d":"10,752.00"},{"v":10752,"d":"10,752.00"},{"v":0,"d":"0.00"}]
["        ","        工资福利支出",{"v":459290,"d":"459,290.00"},{"v":459290,"d":"459,290.00"},{"v":0,"d":"0.00"}]
["      2130106","      科技转化与推广服务",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["        ","        秸秆禁烧及综合利用工作经费",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["    21307","    农村综合改革",{"v":347856,"d":"347,856.00"},{"v":0,"d":"0.00"},{"v":347856,"d":"347,856.00"}]
["      2130701","      对村级一事一议的补助",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["        ","        一事一议项目（秦陵）",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["      2130705","      对村民委员会和村党支部的补助",{"v":297856,"d":"297,856.00"},{"v":0,"d":"0.00"},{"v":297856,"d":"297,856.00"}]
["        ","        村级办公经费及村干部补贴（秦陵）",{"v":297856,"d":"297,856.00"},{"v":0,"d":"0.00"},{"v":297856,"d":"297,856.00"}]
["075005","临潼区秦陵街道办事处(水利)",{"v":307522,"d":"307,522.00"},{"v":307522,"d":"307,522.00"},{"v":0,"d":"0.00"}]
["  213","  农林水支出",{"v":307522,"d":"307,522.00"},{"v":307522,"d":"307,522.00"},{"v":0,"d":"0.00"}]
["    21303","    水利",{"v":307522,"d":"307,522.00"},{"v":307522,"d":"307,522.00"},{"v":0,"d":"0.00"}]
["      2130304","      水利行业业务管理",{"v":307522,"d":"307,522.00"},{"v":307522,"d":"307,522.00"},{"v":0,"d":"0.00"}]
["        ","        工资福利支出",{"v":299842,"d":"299,842.00"},{"v":299842,"d":"299,842.00"},{"v":0,"d":"0.00"}]
["        ","        商品和服务支出",{"v":7680,"d":"7,680.00"},{"v":7680,"d":"7,680.00"},{"v":0,"d":"0.00"}]
["075006","临潼区秦陵街道办事处(文化)",{"v":396768,"d":"396,768.00"},{"v":396768,"d":"396,768.00"},{"v":0,"d":"0.00"}]
["  207","  文化体育与传媒支出",{"v":396768,"d":"396,768.00"},{"v":396768,"d":"396,768.00"},{"v":0,"d":"0.00"}]
["    20701","    文化",{"v":396768,"d":"396,768.00"},{"v":396768,"d":"396,768.00"},{"v":0,"d":"0.00"}]
["      2070199","      其他文化支出",{"v":396768,"d":"396,768.00"},{"v":396768,"d":"396,768.00"},{"v":0,"d":"0.00"}]
["        ","        工资福利支出",{"v":387552,"d":"387,552.00"},{"v":387552,"d":"387,552.00"},{"v":0,"d":"0.00"}]
["        ","        商品和服务支出",{"v":9216,"d":"9,216.00"},{"v":9216,"d":"9,216.00"},{"v":0,"d":"0.00"}]
["075008","临潼区秦陵街道办事处(计划生育)",{"v":393054,"d":"393,054.00"},{"v":324754,"d":"324,754.00"},{"v":68300,"d":"68,300.00"}]
["  210","  医疗卫生与计划生育支出",{"v":393054,"d":"393,054.00"},{"v":324754,"d":"324,754.00"},{"v":68300,"d":"68,300.00"}]
["    21007","    计划生育事务",{"v":393054,"d":"393,054.00"},{"v":324754,"d":"324,754.00"},{"v":68300,"d":"68,300.00"}]
["      2100799","      其他计划生育事务支出",{"v":393054,"d":"393,054.00"},{"v":324754,"d":"324,754.00"},{"v":68300,"d":"68,300.00"}]
["        ","        计划生育转移支付",{"v":68300,"d":"68,300.00"},{"v":0,"d":"0.00"},{"v":68300,"d":"68,300.00"}]
["        ","        工资福利支出",{"v":317074,"d":"317,074.00"},{"v":317074,"d":"317,074.00"},{"v":0,"d":"0.00"}]
["        ","        商品和服务支出",{"v":7680,"d":"7,680.00"},{"v":7680,"d":"7,680.00"},{"v":0,"d":"0.00"}]
["075009","临潼区秦陵街道办事处(劳动保障)",{"v":365706,"d":"365,706.00"},{"v":365706,"d":"365,706.00"},{"v":0,"d":"0.00"}]
["  208","  社会保障和就业支出",{"v":365706,"d":"365,706.00"},{"v":365706,"d":"365,706.00"},{"v":0,"d":"0.00"}]
["    20801","    人力资源和社会保障管理事务",{"v":365706,"d":"365,706.00"},{"v":365706,"d":"365,706.00"},{"v":0,"d":"0.00"}]
["      2080109","      社会保险经办机构",{"v":365706,"d":"365,706.00"},{"v":365706,"d":"365,706.00"},{"v":0,"d":"0.00"}]
["        ","        工资福利支出",{"v":356490,"d":"356,490.00"},{"v":356490,"d":"356,490.00"},{"v":0,"d":"0.00"}]
["        ","        商品和服务支出",{"v":9216,"d":"9,216.00"},{"v":9216,"d":"9,216.00"},{"v":0,"d":"0.00"}]
["075010","临潼区秦陵街道办事处(财政)",{"v":578878,"d":"578,878.00"},{"v":578878,"d":"578,878.00"},{"v":0,"d":"0.00"}]
["  201","  一般公共服务支出",{"v":578878,"d":"578,878.00"},{"v":578878,"d":"578,878.00"},{"v":0,"d":"0.00"}]
["    20106","    财政事务",{"v":578878,"d":"578,878.00"},{"v":578878,"d":"578,878.00"},{"v":0,"d":"0.00"}]
["      2010650","      事业运行（财政事务）",{"v":578878,"d":"578,878.00"},{"v":578878,"d":"578,878.00"},{"v":0,"d":"0.00"}]
["        ","        商品和服务支出",{"v":12288,"d":"12,288.00"},{"v":12288,"d":"12,288.00"},{"v":0,"d":"0.00"}]
["        ","        工资福利支出",{"v":566590,"d":"566,590.00"},{"v":566590,"d":"566,590.00"},{"v":0,"d":"0.00"}]

{"sheet":"支出预算表（经济分类）","index":4,"n_rows":152,"n_cols":6,"rows_kept":152,"merged":[[2,0,2,5]],"flags":["formulas_cached_only"]}
[]
[]
["临潼区秦陵街道办事处2017年一般公共预算支出明细表（按经济科目分）"]
[]
[]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门（科目）名称","合计","基本支出","项目支出","备注"]
[null,"合计",{"v":7120936,"d":"7,120,936.00"},{"v":5428970,"d":"5,428,970.00"},{"v":1691966,"d":"1,691,966.00"}]
["075002","临潼区秦陵街道办事处(政府机关)",{"v":4061610,"d":"4,061,610.00"},{"v":2985300,"d":"2,985,300.00"},{"v":1076310,"d":"1,076,310.00"}]
["  301","  工资福利支出",{"v":2677380,"d":"2,677,380.00"},{"v":2677380,"d":"2,677,380.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":1141896,"d":"1,141,896.00"},{"v":1141896,"d":"1,141,896.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":1141896,"d":"1,141,896.00"},{"v":1141896,"d":"1,141,896.00"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":1104326,"d":"1,104,326.00"},{"v":1104326,"d":"1,104,326.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":1104326,"d":"1,104,326.00"},{"v":1104326,"d":"1,104,326.00"},{"v":0,"d":"0.00"}]
["    30103","    奖金",{"v":431158,"d":"431,158.00"},{"v":431158,"d":"431,158.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":431158,"d":"431,158.00"},{"v":431158,"d":"431,158.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":1346520,"d":"1,346,520.00"},{"v":296520,"d":"296,520.00"},{"v":1050000,"d":"1,050,000.00"}]
["    30201","    办公费",{"v":25000,"d":"25,000.00"},{"v":25000,"d":"25,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":25000,"d":"25,000.00"},{"v":25000,"d":"25,000.00"},{"v":0,"d":"0.00"}]
["    30205","    水费",{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"}]
["    30208","    取暖费",{"v":15000,"d":"15,000.00"},{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":15000,"d":"15,000.00"},{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"}]
["    30211","    差旅费",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["      ","      信访维稳",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["    30226","    劳务费",{"v":480000,"d":"480,000.00"},{"v":0,"d":"0.00"},{"v":480000,"d":"480,000.00"}]
["      ","      旅游业发展专项资金",{"v":480000,"d":"480,000.00"},{"v":0,"d":"0.00"},{"v":480000,"d":"480,000.00"}]
["    30231","    公务用车运行维护费",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["      ","      信访维稳",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["    30239","    其他交通费用",{"v":254520,"d":"254,520.00"},{"v":254520,"d":"254,520.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":254520,"d":"254,520.00"},{"v":254520,"d":"254,520.00"},{"v":0,"d":"0.00"}]
["    30299","    其他商品和服务支出",{"v":520000,"d":"520,000.00"},{"v":0,"d":"0.00"},{"v":520000,"d":"520,000.00"}]
["      ","      旅游业发展专项资金",{"v":520000,"d":"520,000.00"},{"v":0,"d":"0.00"},{"v":520000,"d":"520,000.00"}]
["  303","  对个人和家庭的补助",{"v":37710,"d":"37,710.00"},{"v":11400,"d":"11,400.00"},{"v":26310,"d":"26,310.00"}]
["    30305","    生活补助",{"v":37710,"d":"37,710.00"},{"v":11400,"d":"11,400.00"},{"v":26310,"d":"26,310.00"}]
["      ","      大学生村官转为镇街聘用人员生活补助",{"v":26310,"d":"26,310.00"},{"v":0,"d":"0.00"},{"v":26310,"d":"26,310.00"}]
["      ","      对个人和家庭的补助",{"v":11400,"d":"11,400.00"},{"v":11400,"d":"11,400.00"},{"v":0,"d":"0.00"}]
["075003","临潼区秦陵街道办事处(农业)",{"v":1017398,"d":"1,017,398.00"},{"v":470042,"d":"470,042.00"},{"v":547356,"d":"547,356.00"}]
["  301","  工资福利支出",{"v":459290,"d":"459,290.00"},{"v":459290,"d":"459,290.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":222732,"d":"222,732.00"},{"v":222732,"d":"222,732.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":222732,"d":"222,732.00"},{"v":222732,"d":"222,732.00"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":67838,"d":"67,838.00"},{"v":67838,"d":"67,838.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":67838,"d":"67,838.00"},{"v":67838,"d":"67,838.00"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":168720,"d":"168,720.00"},{"v":168720,"d":"168,720.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":168720,"d":"168,720.00"},{"v":168720,"d":"168,720.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":292252,"d":"292,252.00"},{"v":10752,"d":"10,752.00"},{"v":281500,"d":"281,500.00"}]
["    30201","    办公费",{"v":83500,"d":"83,500.00"},{"v":1500,"d":"1,500.00"},{"v":82000,"d":"82,000.00"}]
["      ","      商品和服务支出",{"v":1500,"d":"1,500.00"},{"v":1500,"d":"1,500.00"},{"v":0,"d":"0.00"}]
["      ","      村级办公经费及村干部补贴（秦陵）",{"v":82000,"d":"82,000.00"},{"v":0,"d":"0.00"},{"v":82000,"d":"82,000.00"}]
["    30205","    水费",{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"}]
["    30208","    取暖费",{"v":6000,"d":"6,000.00"},{"v":6000,"d":"6,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":6000,"d":"6,000.00"},{"v":6000,"d":"6,000.00"},{"v":0,"d":"0.00"}]
["    30229","    福利费",{"v":252,"d":"252.00"},{"v":252,"d":"252.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":252,"d":"252.00"},{"v":252,"d":"252.00"},{"v":0,"d":"0.00"}]
["    30239","    其他交通费用",{"v":6000,"d":"6,000.00"},{"v":0,"d":"0.00"},{"v":6000,"d":"6,000.00"}]
["      ","      垃圾清运",{"v":6000,"d":"6,000.00"},{"v":0,"d":"0.00"},{"v":6000,"d":"6,000.00"}]
["    30299","    其他商品和服务支出",{"v":193500,"d":"193,500.00"},{"v":0,"d":"0.00"},{"v":193500,"d":"193,500.00"}]
["      ","      秸秆禁烧及综合利用工作经费",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["      ","      垃圾清运",{"v":143500,"d":"143,500.00"},{"v":0,"d":"0.00"},{"v":143500,"d":"143,500.00"}]
["  303","  对个人和家庭的补助",{"v":215856,"d":"215,856.00"},{"v":0,"d":"0.00"},{"v":215856,"d":"215,856.00"}]
["    30305","    生活补助",{"v":215856,"d":"215,856.00"},{"v":0,"d":"0.00"},{"v":215856,"d":"215,856.00"}]
["      ","      村级办公经费及村干部补贴（秦陵）",{"v":215856,"d":"215,856.00"},{"v":0,"d":"0.00"},{"v":215856,"d":"215,856.00"}]
["  310","  其他资本性支出（类）",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["    31005","    基础设施建设",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["      ","      一事一议项目（秦陵）",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["075005","临潼区秦陵街道办事处(水利)",{"v":307522,"d":"307,522.00"},{"v":307522,"d":"307,522.00"},{"v":0,"d":"0.00"}]
["  301","  工资福利支出",{"v":299842,"d":"299,842.00"},{"v":299842,"d":"299,842.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":134832,"d":"134,832.00"},{"v":134832,"d":"134,832.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":134832,"d":"134,832.00"},{"v":134832,"d":"134,832.00"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":46390,"d":"46,390.00"},{"v":46390,"d":"46,390.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":46390,"d":"46,390.00"},{"v":46390,"d":"46,390.00"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":118620,"d":"118,620.00"},{"v":118620,"d":"118,620.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":118620,"d":"118,620.00"},{"v":118620,"d":"118,620.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":7680,"d":"7,680.00"},{"v":7680,"d":"7,680.00"},{"v":0,"d":"0.00"}]
["    30201","    办公费",{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"}]
["    30205","    水费",{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"}]
["    30208","    取暖费",{"v":2500,"d":"2,500.00"},{"v":2500,"d":"2,500.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":2500,"d":"2,500.00"},{"v":2500,"d":"2,500.00"},{"v":0,"d":"0.00"}]
["    30229","    福利费",{"v":180,"d":"180.00"},{"v":180,"d":"180.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":180,"d":"180.00"},{"v":180,"d":"180.00"},{"v":0,"d":"0.00"}]
["075006","临潼区秦陵街道办事处(文化)",{"v":396768,"d":"396,768.00"},{"v":396768,"d":"396,768.00"},{"v":0,"d":"0.00"}]
["  301","  工资福利支出",{"v":387552,"d":"387,552.00"},{"v":387552,"d":"387,552.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":183900,"d":"183,900.00"},{"v":183900,"d":"183,900.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":183900,"d":"183,900.00"},{"v":183900,"d":"183,900.00"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":57852,"d":"57,852.00"},{"v":57852,"d":"57,852.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":57852,"d":"57,852.00"},{"v":57852,"d":"57,852.00"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":145800,"d":"145,800.00"},{"v":145800,"d":"145,800.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":145800,"d":"145,800.00"},{"v":145800,"d":"145,800.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":9216,"d":"9,216.00"},{"v":9216,"d":"9,216.00"},{"v":0,"d":"0.00"}]
["    30201","    办公费",{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"}]
["    30205","    水费",{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"}]
["    30208","    取暖费",{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"}]
["    30229","    福利费",{"v":216,"d":"216.00"},{"v":216,"d":"216.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":216,"d":"216.00"},{"v":216,"d":"216.00"},{"v":0,"d":"0.00"}]
["075008","临潼区秦陵街道办事处(计划生育)",{"v":393054,"d":"393,054.00"},{"v":324754,"d":"324,754.00"},{"v":68300,"d":"68,300.00"}]
["  301","  工资福利支出",{"v":317074,"d":"317,074.00"},{"v":317074,"d":"317,074.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":147564,"d":"147,564.00"},{"v":147564,"d":"147,564.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":147564,"d":"147,564.00"},{"v":147564,"d":"147,564.00"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":47650,"d":"47,650.00"},{"v":47650,"d":"47,650.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":47650,"d":"47,650.00"},{"v":47650,"d":"47,650.00"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":121860,"d":"121,860.00"},{"v":121860,"d":"121,860.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":121860,"d":"121,860.00"},{"v":121860,"d":"121,860.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":75980,"d":"75,980.00"},{"v":7680,"d":"7,680.00"},{"v":68300,"d":"68,300.00"}]
["    30201","    办公费",{"v":6000,"d":"6,000.00"},{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"}]
["      ","      计划生育转移支付",{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"},{"v":3000,"d":"3,000.00"}]
["      ","      商品和服务支出",{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"}]
["    30205","    水费",{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"}]
["    30208","    取暖费",{"v":2500,"d":"2,500.00"},{"v":2500,"d":"2,500.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":2500,"d":"2,500.00"},{"v":2500,"d":"2,500.00"},{"v":0,"d":"0.00"}]
["    30229","    福利费",{"v":180,"d":"180.00"},{"v":180,"d":"180.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":180,"d":"180.00"},{"v":180,"d":"180.00"},{"v":0,"d":"0.00"}]
["    30299","    其他商品和服务支出",{"v":65300,"d":"65,300.00"},{"v":0,"d":"0.00"},{"v":65300,"d":"65,300.00"}]
["      ","      计划生育转移支付",{"v":65300,"d":"65,300.00"},{"v":0,"d":"0.00"},{"v":65300,"d":"65,300.00"}]
["075009","临潼区秦陵街道办事处(劳动保障)",{"v":365706,"d":"365,706.00"},{"v":365706,"d":"365,706.00"},{"v":0,"d":"0.00"}]
["  301","  工资福利支出",{"v":356490,"d":"356,490.00"},{"v":356490,"d":"356,490.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":160140,"d":"160,140.00"},{"v":160140,"d":"160,140.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":160140,"d":"160,140.00"},{"v":160140,"d":"160,140.00"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":55350,"d":"55,350.00"},{"v":55350,"d":"55,350.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":55350,"d":"55,350.00"},{"v":55350,"d":"55,350.00"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":141000,"d":"141,000.00"},{"v":141000,"d":"141,000.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":141000,"d":"141,000.00"},{"v":141000,"d":"141,000.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":9216,"d":"9,216.00"},{"v":9216,"d":"9,216.00"},{"v":0,"d":"0.00"}]
["    30201","    办公费",{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"}]
["    30205","    水费",{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"}]
["    30208","    取暖费",{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"}]
["    30229","    福利费",{"v":216,"d":"216.00"},{"v":216,"d":"216.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":216,"d":"216.00"},{"v":216,"d":"216.00"},{"v":0,"d":"0.00"}]
["075010","临潼区秦陵街道办事处(财政)",{"v":578878,"d":"578,878.00"},{"v":578878,"d":"578,878.00"},{"v":0,"d":"0.00"}]
["  301","  工资福利支出",{"v":566590,"d":"566,590.00"},{"v":566590,"d":"566,590.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":285444,"d":"285,444.00"},{"v":285444,"d":"285,444.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":285444,"d":"285,444.00"},{"v":285444,"d":"285,444.00"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":81046,"d":"81,046.00"},{"v":81046,"d":"81,046.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":81046,"d":"81,046.00"},{"v":81046,"d":"81,046.00"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":200100,"d":"200,100.00"},{"v":200100,"d":"200,100.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":200100,"d":"200,100.00"},{"v":200100,"d":"200,100.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":12288,"d":"12,288.00"},{"v":12288,"d":"12,288.00"},{"v":0,"d":"0.00"}]
["    30201","    办公费",{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"}]
["    30206","    电费",{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"}]
["    30229","    福利费",{"v":288,"d":"288.00"},{"v":288,"d":"288.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":288,"d":"288.00"},{"v":288,"d":"288.00"},{"v":0,"d":"0.00"}]

{"sheet":"三公经费表","index":5,"n_rows":10,"n_cols":10,"rows_kept":10,"merged":[[1,0,1,9],[5,0,7,0],[5,1,7,1],[5,2,5,7],[5,8,7,8],[5,9,7,9],[6,2,7,2],[6,3,7,3],[6,4,7,4],[6,5,6,7]],"flags":["formulas_cached_only"]}
[]
["临潼区秦陵街道办事处2017年一般公共预算“三公”经费及会议费、培训费预算表"]
[]
[]
[{"$nulls":9},"单位：元"]
["单位编码","单位名称","财政拨款安排的‘三公’经费预算",{"$nulls":5},"会议费","培训费"]
[null,null,"合计","因公出国（境）","公务接待费","公务用车购置及运行维护费"]
[{"$nulls":5},"小计","公务用车购置经费","公务用车运行维护费"]
[null,"合计",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["075002","临潼区秦陵街道办事处(政府机关)",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"政府采购表","index":6,"n_rows":7,"n_cols":11,"rows_kept":7,"merged":[[3,0,3,10],[4,0,4,2],[5,0,5,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10]],"flags":["formulas_cached_only"]}
[]
[]
[]
["临潼区秦陵街道办事处2017年一般公共预算政府采购预算表"]
[{"$nulls":10},"单位：元"]
["科目编码",null,null,"单位代码","部门\\采购项目名称","采购目录","规格型号","数量","计量单位","采购时间","预算金额"]
["类","款","项"]