{"text_format":"3","workbook":"xls","n_sheets":7,"sheets":["收支总表","收入总表","支出总表","支出预算表（功能分类）","支出预算表（经济分类）","三公经费表","政府采购表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支总表","index":0,"n_rows":32,"n_cols":6,"rows_kept":32,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,5]],"flags":["formulas_cached_only"]}
[]
["临潼区交通运输局2017年一般公共预算收支总表"]
[{"$nulls":5},"单位：元"]
["收                      入",null,"支                           出"]
["项           目","2017年预算","功能分类","2017年预算","经济分类","2017年预算"]
["一、财政拨款",{"v":16332459,"d":"16,332,459.00"},"一、一般公共服务支出",{"v":0,"d":"0.00"},"基本支出",{"v":8238459,"d":"8,238,459.00"}]
["    (一)一般公共预算拨款",{"v":16332459,"d":"16,332,459.00"},"二、外交支出",{"v":0,"d":"0.00"},"一、工资福利支出",{"v":7925463,"d":"7,925,463.00"}]
["    (二)政府性基金收入",null,"三、国防支出",{"v":0,"d":"0.00"},"二、商品和服务支出",{"v":268596,"d":"268,596.00"}]
["二、上级补助收入",null,"四、公共安全支出",{"v":0,"d":"0.00"},"三、对个人和家庭的补助",{"v":44400,"d":"44,400.00"}]
["三、事业收入",null,"五、教育支出",{"v":0,"d":"0.00"},"项目支出",{"v":8094000,"d":"8,094,000.00"}]
["    其中：纳入财政专户管理的收费",null,"六、科学技术支出",{"v":0,"d":"0.00"},"一、工资福利支出",{"v":0,"d":"0.00"}]
["四、事业单位经营收入",null,"七、文化体育与传媒支出",{"v":0,"d":"0.00"},"二、商品和服务支出",{"v":1760000,"d":"1,760,000.00"}]
["五、下级单位上缴收入",null,"八、社会保障和就业支出",{"v":0,"d":"0.00"},"三、对个人和家庭的补助",{"v":0,"d":"0.00"}]
["六、其他收入",null,"九、医疗卫生与计划生育支出",{"v":0,"d":"0.00"},"四、对企事业单位的补助",{"v":0,"d":"0.00"}]
[null,null,"十、节能环保支出",{"v":0,"d":"0.00"},"五、转移性支出",{"v":0,"d":"0.00"}]
[null,null,"十一、城乡社区支出",{"v":0,"d":"0.00"},"六、债务利息支出",{"v":0,"d":"0.00"}]
[null,null,"十二、农林水支出",{"v":0,"d":"0.00"},"七、其他资本性支出",{"v":6334000,"d":"6,334,000.00"}]
[null,null,"十三、交通运输支出",{"v":16332459,"d":"16,332,459.00"},"八、基本建设支出",{"v":0,"d":"0.00"}]
[null,null,"十四、资源勘探信息等支出",{"v":0,"d":"0.00"},"九、其他支出",{"v":0,"d":"0.00"}]
[null,null,"十五、商业服务业等支出",{"v":0,"d":"0.00"}]
[null,null,"十六、金融支出",{"v":0,"d":"0.00"}]
[null,null,"十七、援助其他地区支出",{"v":0,"d":"0.00"}]
[null,null,"十八、国土海洋气象等支出",{"v":0,"d":"0.00"}]
[null,null,"十九、住房保障支出",{"v":0,"d":"0.00"}]
[null,null,"二十、粮油物资储备支出",{"v":0,"d":"0.00"}]
[null,null,"二十一、预备费",{"v":0,"d":"0.00"}]
[null,null,"二十二、其他支出",{"v":0,"d":"0.00"}]
[null,null,"二十三、转移性支出",{"v":0,"d":"0.00"}]
[null,null,"二十四、债务还本支出"]
[null,null,"二十五、债务付息支出",{"v":0,"d":"0.00"}]
[]
["收  入  总  计",{"v":16332459,"d":"16,332,459.00"},"功能分类支出合计",{"v":16332459,"d":"16,332,459.00"},"经济分类支出总计",{"v":16332459,"d":"16,332,459.00"}]

{"sheet":"收入总表","index":1,"n_rows":12,"n_cols":11,"rows_kept":12,"merged":[[1,0,1,10],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,5],[3,6,3,7],[3,8,4,8],[3,9,4,9],[3,10,4,10]],"flags":["formulas_cached_only"]}
[]
["临潼区交通运输局2017年一般公共预算收入总表"]
[{"$nulls":10},"单位：元"]
["单位编码","单位名称","合计","财政拨款",null,null,"事业收入",null,"事业单位经营收入","其他收入","备注"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","小计","其中：纳入财政专户管理的收费"]
["**","**",1,2,3,4,5,6,7,8,"**"]
[null,"合计",{"v":16332459,"d":"16,332,459.00"},{"v":16332459,"d":"16,332,459.00"},{"v":16332459,"d":"16,332,459.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["044","临潼区交通运输局",{"v":16332459,"d":"16,332,459.00"},{"v":16332459,"d":"16,332,459.00"},{"v":16332459,"d":"16,332,459.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  044001","  临潼区交通运输局本级",{"v":7601399,"d":"7,601,399.00"},{"v":7601399,"d":"7,601,399.00"},{"v":7601399,"d":"7,601,399.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  044002","  临潼区农村公路管理站",{"v":3941060,"d":"3,941,060.00"},{"v":3941060,"d":"3,941,060.00"},{"v":3941060,"d":"3,941,060.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  044003","  临潼区交通运输管理站",{"v":4490000,"d":"4,490,000.00"},{"v":4490000,"d":"4,490,000.00"},{"v":4490000,"d":"4,490,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  044004","  临潼区出租汽车管理所",{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"支出总表","index":2,"n_rows":12,"n_cols":11,"rows_kept":12,"merged":[[1,0,1,10],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,5],[3,6,3,7],[3,8,4,8],[3,9,4,9],[3,10,4,10]],"flags":["formulas_cached_only"]}
[]
["临潼区交通运输局2017年一般公共预算支出总表"]
[{"$nulls":10},"单位：元"]
["单位编码","单位名称","合计","财政拨款",null,null,"事业收入",null,"事业单位经营收入安排","其他收入安排","备注"]
[{"$nulls":3},"小计","一般公共预算安排","政府性基金预算安排","小计","其中：纳入财政专户管理的收费安排"]
["**","**",1,2,3,4,5,6,7,8,"**"]
[null,"合计",{"v":16332459,"d":"16,332,459.00"},{"v":16332459,"d":"16,332,459.00"},{"v":16332459,"d":"16,332,459.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["044","临潼区交通运输局",{"v":16332459,"d":"16,332,459.00"},{"v":16332459,"d":"16,332,459.00"},{"v":16332459,"d":"16,332,459.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  044001","  临潼区交通运输局本级",{"v":7601399,"d":"7,601,399.00"},{"v":7601399,"d":"7,601,399.00"},{"v":7601399,"d":"7,601,399.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  044002","  临潼区农村公路管理站",{"v":3941060,"d":"3,941,060.00"},{"v":3941060,"d":"3,941,060.00"},{"v":3941060,"d":"3,941,060.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  044003","  临潼区交通运输管理站",{"v":4490000,"d":"4,490,000.00"},{"v":4490000,"d":"4,490,000.00"},{"v":4490000,"d":"4,490,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  044004","  临潼区出租汽车管理所",{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"支出预算表（功能分类）","index":3,"n_rows":43,"n_cols":6,"rows_kept":43,"merged":[[2,0,2,5]],"flags":["formulas_cached_only"]}
[]
[]
["临潼区交通运输局2017年一般公共预算支出明细表（按功能科目分）"]
[]
[]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门（科目）名称","合计","基本支出","项目支出","备注"]
[null,"合计",{"v":16332459,"d":"16,332,459.00"},{"v":8238459,"d":"8,238,459.00"},{"v":8094000,"d":"8,094,000.00"}]
["044001","临潼区交通运输局本级",{"v":7601399,"d":"7,601,399.00"},{"v":2027399,"d":"2,027,399.00"},{"v":5574000,"d":"5,574,000.00"}]
["  214","  交通运输支出",{"v":7601399,"d":"7,601,399.00"},{"v":2027399,"d":"2,027,399.00"},{"v":5574000,"d":"5,574,000.00"}]
["    21401","    公路水路运输",{"v":7601399,"d":"7,601,399.00"},{"v":2027399,"d":"2,027,399.00"},{"v":5574000,"d":"5,574,000.00"}]
["      2140101","      行政运行（公路水路运输）",{"v":2027399,"d":"2,027,399.00"},{"v":2027399,"d":"2,027,399.00"},{"v":0,"d":"0.00"}]
["        ","        工资福利支出",{"v":1829459,"d":"1,829,459.00"},{"v":1829459,"d":"1,829,459.00"},{"v":0,"d":"0.00"}]
["        ","        商品和服务支出",{"v":197940,"d":"197,940.00"},{"v":197940,"d":"197,940.00"},{"v":0,"d":"0.00"}]
["      2140106","      公路养护（公路水路运输）",{"v":3374000,"d":"3,374,000.00"},{"v":0,"d":"0.00"},{"v":3374000,"d":"3,374,000.00"}]
["        ","        日常养护",{"v":2504000,"d":"2,504,000.00"},{"v":0,"d":"0.00"},{"v":2504000,"d":"2,504,000.00"}]
["        ","        公路养护（转移支付）",{"v":870000,"d":"870,000.00"},{"v":0,"d":"0.00"},{"v":870000,"d":"870,000.00"}]
["      2140199","      其他公路水路运输支出",{"v":2200000,"d":"2,200,000.00"},{"v":0,"d":"0.00"},{"v":2200000,"d":"2,200,000.00"}]
["        ","        新丰大桥养护",{"v":2200000,"d":"2,200,000.00"},{"v":0,"d":"0.00"},{"v":2200000,"d":"2,200,000.00"}]
["044002","临潼区农村公路管理站",{"v":3941060,"d":"3,941,060.00"},{"v":3191060,"d":"3,191,060.00"},{"v":750000,"d":"750,000.00"}]
["  214","  交通运输支出",{"v":3941060,"d":"3,941,060.00"},{"v":3191060,"d":"3,191,060.00"},{"v":750000,"d":"750,000.00"}]
["    21401","    公路水路运输",{"v":3941060,"d":"3,941,060.00"},{"v":3191060,"d":"3,191,060.00"},{"v":750000,"d":"750,000.00"}]
["      2140199","      其他公路水路运输支出",{"v":3941060,"d":"3,941,060.00"},{"v":3191060,"d":"3,191,060.00"},{"v":750000,"d":"750,000.00"}]
["        ","        临时工公益性岗位",{"v":500000,"d":"500,000.00"},{"v":0,"d":"0.00"},{"v":500000,"d":"500,000.00"}]
["        ","        工资福利支出",{"v":3076004,"d":"3,076,004.00"},{"v":3076004,"d":"3,076,004.00"},{"v":0,"d":"0.00"}]
["        ","        商品和服务支出",{"v":70656,"d":"70,656.00"},{"v":70656,"d":"70,656.00"},{"v":0,"d":"0.00"}]
["        ","        对个人和家庭的补助",{"v":44400,"d":"44,400.00"},{"v":44400,"d":"44,400.00"},{"v":0,"d":"0.00"}]
["        ","        标志标线更新",{"v":250000,"d":"250,000.00"},{"v":0,"d":"0.00"},{"v":250000,"d":"250,000.00"}]
["044003","临潼区交通运输管理站",{"v":4490000,"d":"4,490,000.00"},{"v":3020000,"d":"3,020,000.00"},{"v":1470000,"d":"1,470,000.00"}]
["  214","  交通运输支出",{"v":4490000,"d":"4,490,000.00"},{"v":3020000,"d":"3,020,000.00"},{"v":1470000,"d":"1,470,000.00"}]
["    21401","    公路水路运输",{"v":4490000,"d":"4,490,000.00"},{"v":3020000,"d":"3,020,000.00"},{"v":1470000,"d":"1,470,000.00"}]
["      2140106","      公路养护（公路水路运输）",{"v":3020000,"d":"3,020,000.00"},{"v":3020000,"d":"3,020,000.00"},{"v":0,"d":"0.00"}]
["        ","        工资福利支出(非统发）",{"v":3020000,"d":"3,020,000.00"},{"v":3020000,"d":"3,020,000.00"},{"v":0,"d":"0.00"}]
["      2140199","      其他公路水路运输支出",{"v":1470000,"d":"1,470,000.00"},{"v":0,"d":"0.00"},{"v":1470000,"d":"1,470,000.00"}]
["        ","        公车运行维护",{"v":180000,"d":"180,000.00"},{"v":0,"d":"0.00"},{"v":180000,"d":"180,000.00"}]
["        ","        客运车治理",{"v":90000,"d":"90,000.00"},{"v":0,"d":"0.00"},{"v":90000,"d":"90,000.00"}]
["        ","        办公设备更新及维修",{"v":600000,"d":"600,000.00"},{"v":0,"d":"0.00"},{"v":600000,"d":"600,000.00"}]
["        ","        职工工资（自收自支性质）",{"v":600000,"d":"600,000.00"},{"v":0,"d":"0.00"},{"v":600000,"d":"600,000.00"}]
["044004","临潼区出租汽车管理所",{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":300000,"d":"300,000.00"}]
["  214","  交通运输支出",{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":300000,"d":"300,000.00"}]
["    21401","    公路水路运输",{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":300000,"d":"300,000.00"}]
["      2140199","      其他公路水路运输支出",{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":300000,"d":"300,000.00"}]
["        ","        出租运营管理",{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":300000,"d":"300,000.00"}]

{"sheet":"支出预算表（经济分类）","index":4,"n_rows":83,"n_cols":6,"rows_kept":83,"merged":[[2,0,2,5]],"flags":["formulas_cached_only"]}
[]
[]
["临潼区交通运输局2017年一般公共预算支出明细表（按经济科目分）"]
[]
[]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门（科目）名称","合计","基本支出","项目支出","备注"]
[null,"合计",{"v":16332459,"d":"16,332,459.00"},{"v":8238459,"d":"8,238,459.00"},{"v":8094000,"d":"8,094,000.00"}]
["044001","临潼区交通运输局本级",{"v":7601399,"d":"7,601,399.00"},{"v":2027399,"d":"2,027,399.00"},{"v":5574000,"d":"5,574,000.00"}]
["  301","  工资福利支出",{"v":1829459,"d":"1,829,459.00"},{"v":1829459,"d":"1,829,459.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":828876,"d":"828,876.00"},{"v":828876,"d":"828,876.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":828876,"d":"828,876.00"},{"v":828876,"d":"828,876.00"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":727510,"d":"727,510.00"},{"v":727510,"d":"727,510.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":727510,"d":"727,510.00"},{"v":727510,"d":"727,510.00"},{"v":0,"d":"0.00"}]
["    30103","    奖金",{"v":273073,"d":"273,073.00"},{"v":273073,"d":"273,073.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":273073,"d":"273,073.00"},{"v":273073,"d":"273,073.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":197940,"d":"197,940.00"},{"v":197940,"d":"197,940.00"},{"v":0,"d":"0.00"}]
["    30201","    办公费",{"v":18000,"d":"18,000.00"},{"v":18000,"d":"18,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":18000,"d":"18,000.00"},{"v":18000,"d":"18,000.00"},{"v":0,"d":"0.00"}]
["    30205","    水费",{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"}]
["    30206","    电费",{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"}]
["    30239","    其他交通费用",{"v":172440,"d":"172,440.00"},{"v":172440,"d":"172,440.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":172440,"d":"172,440.00"},{"v":172440,"d":"172,440.00"},{"v":0,"d":"0.00"}]
["    30299","    其他商品和服务支出",{"v":2500,"d":"2,500.00"},{"v":2500,"d":"2,500.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":2500,"d":"2,500.00"},{"v":2500,"d":"2,500.00"},{"v":0,"d":"0.00"}]
["  310","  其他资本性支出（类）",{"v":5574000,"d":"5,574,000.00"},{"v":0,"d":"0.00"},{"v":5574000,"d":"5,574,000.00"}]
["    31099","    其他资本性支出",{"v":5574000,"d":"5,574,000.00"},{"v":0,"d":"0.00"},{"v":5574000,"d":"5,574,000.00"}]
["      ","      日常养护",{"v":2504000,"d":"2,504,000.00"},{"v":0,"d":"0.00"},{"v":2504000,"d":"2,504,000.00"}]
["      ","      公路养护（转移支付）",{"v":870000,"d":"870,000.00"},{"v":0,"d":"0.00"},{"v":870000,"d":"870,000.00"}]
["      ","      新丰大桥养护",{"v":2200000,"d":"2,200,000.00"},{"v":0,"d":"0.00"},{"v":2200000,"d":"2,200,000.00"}]
["044002","临潼区农村公路管理站",{"v":3941060,"d":"3,941,060.00"},{"v":3191060,"d":"3,191,060.00"},{"v":750000,"d":"750,000.00"}]
["  301","  工资福利支出",{"v":3076004,"d":"3,076,004.00"},{"v":3076004,"d":"3,076,004.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":1504164,"d":"1,504,164.00"},{"v":1504164,"d":"1,504,164.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":1504164,"d":"1,504,164.00"},{"v":1504164,"d":"1,504,164.00"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":449720,"d":"449,720.00"},{"v":449720,"d":"449,720.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":449720,"d":"449,720.00"},{"v":449720,"d":"449,720.00"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":1122120,"d":"1,122,120.00"},{"v":1122120,"d":"1,122,120.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":1122120,"d":"1,122,120.00"},{"v":1122120,"d":"1,122,120.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":660656,"d":"660,656.00"},{"v":70656,"d":"70,656.00"},{"v":590000,"d":"590,000.00"}]
["    30201","    办公费",{"v":24000,"d":"24,000.00"},{"v":24000,"d":"24,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":24000,"d":"24,000.00"},{"v":24000,"d":"24,000.00"},{"v":0,"d":"0.00"}]
["    30205","    水费",{"v":14000,"d":"14,000.00"},{"v":14000,"d":"14,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":14000,"d":"14,000.00"},{"v":14000,"d":"14,000.00"},{"v":0,"d":"0.00"}]
["    30206","    电费",{"v":28000,"d":"28,000.00"},{"v":28000,"d":"28,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":28000,"d":"28,000.00"},{"v":28000,"d":"28,000.00"},{"v":0,"d":"0.00"}]
["    30207","    邮电费",{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"}]
["    30226","    劳务费",{"v":500000,"d":"500,000.00"},{"v":0,"d":"0.00"},{"v":500000,"d":"500,000.00"}]
["      ","      临时工公益性岗位",{"v":500000,"d":"500,000.00"},{"v":0,"d":"0.00"},{"v":500000,"d":"500,000.00"}]
["    30229","    福利费",{"v":1656,"d":"1,656.00"},{"v":1656,"d":"1,656.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":1656,"d":"1,656.00"},{"v":1656,"d":"1,656.00"},{"v":0,"d":"0.00"}]
["    30231","    公务用车运行维护费",{"v":90000,"d":"90,000.00"},{"v":0,"d":"0.00"},{"v":90000,"d":"90,000.00"}]
["      ","      标志标线更新",{"v":90000,"d":"90,000.00"},{"v":0,"d":"0.00"},{"v":90000,"d":"90,000.00"}]
["  303","  对个人和家庭的补助",{"v":44400,"d":"44,400.00"},{"v":44400,"d":"44,400.00"},{"v":0,"d":"0.00"}]
["    30305","    生活补助",{"v":44400,"d":"44,400.00"},{"v":44400,"d":"44,400.00"},{"v":0,"d":"0.00"}]
["      ","      对个人和家庭的补助",{"v":44400,"d":"44,400.00"},{"v":44400,"d":"44,400.00"},{"v":0,"d":"0.00"}]
["  310","  其他资本性支出（类）",{"v":160000,"d":"160,000.00"},{"v":0,"d":"0.00"},{"v":160000,"d":"160,000.00"}]
["    31005","    基础设施建设",{"v":160000,"d":"160,000.00"},{"v":0,"d":"0.00"},{"v":160000,"d":"160,000.00"}]
["      ","      标志标线更新",{"v":160000,"d":"160,000.00"},{"v":0,"d":"0.00"},{"v":160000,"d":"160,000.00"}]
["044003","临潼区交通运输管理站",{"v":4490000,"d":"4,490,000.00"},{"v":3020000,"d":"3,020,000.00"},{"v":1470000,"d":"1,470,000.00"}]
["  301","  工资福利支出",{"v":3020000,"d":"3,020,000.00"},{"v":3020000,"d":"3,020,000.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":2847000,"d":"2,847,000.00"},{"v":2847000,"d":"2,847,000.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出(非统发）",{"v":2847000,"d":"2,847,000.00"},{"v":2847000,"d":"2,847,000.00"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":173000,"d":"173,000.00"},{"v":173000,"d":"173,000.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出(非统发）",{"v":173000,"d":"173,000.00"},{"v":173000,"d":"173,000.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":870000,"d":"870,000.00"},{"v":0,"d":"0.00"},{"v":870000,"d":"870,000.00"}]
["    30201","    办公费",{"v":90000,"d":"90,000.00"},{"v":0,"d":"0.00"},{"v":90000,"d":"90,000.00"}]
["      ","      客运车治理",{"v":90000,"d":"90,000.00"},{"v":0,"d":"0.00"},{"v":90000,"d":"90,000.00"}]
["    30226","    劳务费",{"v":600000,"d":"600,000.00"},{"v":0,"d":"0.00"},{"v":600000,"d":"600,000.00"}]
["      ","      职工工资（自收自支性质）",{"v":600000,"d":"600,000.00"},{"v":0,"d":"0.00"},{"v":600000,"d":"600,000.00"}]
["    30231","    公务用车运行维护费",{"v":180000,"d":"180,000.00"},{"v":0,"d":"0.00"},{"v":180000,"d":"180,000.00"}]
["      ","      公车运行维护",{"v":180000,"d":"180,000.00"},{"v":0,"d":"0.00"},{"v":180000,"d":"180,000.00"}]
["  310","  其他资本性支出（类）",{"v":600000,"d":"600,000.00"},{"v":0,"d":"0.00"},{"v":600000,"d":"600,000.00"}]
["    31099","    其他资本性支出",{"v":600000,"d":"600,000.00"},{"v":0,"d":"0.00"},{"v":600000,"d":"600,000.00"}]
["      ","      办公设备更新及维修",{"v":600000,"d":"600,000.00"},{"v":0,"d":"0.00"},{"v":600000,"d":"600,000.00"}]
["044004","临潼区出租汽车管理所",{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":300000,"d":"300,000.00"}]
["  302","  商品和服务支出",{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":300000,"d":"300,000.00"}]
["    30201","    办公费",{"v":230000,"d":"230,000.00"},{"v":0,"d":"0.00"},{"v":230000,"d":"230,000.00"}]
["      ","      出租运营管理",{"v":230000,"d":"230,000.00"},{"v":0,"d":"0.00"},{"v":230000,"d":"230,000.00"}]
["    30231","    公务用车运行维护费",{"v":70000,"d":"70,000.00"},{"v":0,"d":"0.00"},{"v":70000,"d":"70,000.00"}]
["      ","      出租运营管理",{"v":70000,"d":"70,000.00"},{"v":0,"d":"0.00"},{"v":70000,"d":"70,000.00"}]

{"sheet":"三公经费表","index":5,"n_rows":12,"n_cols":10,"rows_kept":12,"merged":[[1,0,1,9],[5,0,7,0],[5,1,7,1],[5,2,5,7],[5,8,7,8],[5,9,7,9],[6,2,7,2],[6,3,7,3],[6,4,7,4],[6,5,6,7]],"flags":["formulas_cached_only"]}
[]
["临潼区交通运输局2017年一般公共预算“三公”经费及会议费、培训费预算表"]
[]
[]
[{"$nulls":9},"单位：元"]
["单位编码","单位名称","财政拨款安排的‘三公’经费预算",{"$nulls":5},"会议费","培训费"]
[null,null,"合计","因公出国（境）","公务接待费","公务用车购置及运行维护费"]
[{"$nulls":5},"小计","公务用车购置经费","公务用车运行维护费"]
[null,"合计",{"v":340000,"d":"340,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":340000,"d":"340,000.00"},{"v":0,"d":"0.00"},{"v":340000,"d":"340,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["044002","临潼区农村公路管理站",{"v":90000,"d":"90,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":90000,"d":"90,000.00"},{"v":0,"d":"0.00"},{"v":90000,"d":"90,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["044003","临潼区交通运输管理站",{"v":180000,"d":"180,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":180000,"d":"180,000.00"},{"v":0,"d":"0.00"},{"v":180000,"d":"180,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["044004","临潼区出租汽车管理所",{"v":70000,"d":"70,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":70000,"d":"70,000.00"},{"v":0,"d":"0.00"},{"v":70000,"d":"70,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"政府采购表","index":6,"n_rows":15,"n_cols":11,"rows_kept":15,"merged":[[3,0,3,10],[4,0,4,2],[5,0,5,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10]],"flags":["formulas_cached_only"]}
[]
[]
[]
["临潼区交通运输局2017年一般公共预算政府采购预算表"]
[{"$nulls":10},"单位：元"]
["科目编码",null,null,"单位代码","部门\\采购项目名称","采购目录","规格型号","数量","计量单位","采购时间","预算金额"]
["类","款","项"]
[{"$nulls":3},"合计",{"$nulls":3},4,null,null,{"v":410000,"d":"410,000.00"}]
[{"$nulls":3},"044","临潼区交通运输局",null,null,4,null,null,{"v":410000,"d":"410,000.00"}]
[{"$nulls":3},"  044003","  临潼区交通运输管理站",null,null,0,null,null,{"v":300000,"d":"300,000.00"}]
["214","01","99","    ","    办公设备更新及维修","办公设备",null,0,null,null,{"v":200000,"d":"200,000.00"}]
["214","01","99","    ","    办公设备更新及维修","服装费",null,0,null,null,{"v":100000,"d":"100,000.00"}]
[{"$nulls":3},"  044004","  临潼区出租汽车管理所",null,null,4,null,null,{"v":110000,"d":"110,000.00"}]
["214","01","99","    ","    出租运营管理","执法车",null,2,"辆","2017-04-22",{"v":100000,"d":"100,000.00"}]
["214","01","99","    ","    出租运营管理","电脑",null,2,"台","2017-06-22",{"v":10000,"d":"10,000.00"}]