{"text_format":"3","workbook":"xls","n_sheets":7,"sheets":["收支总表","收入总表","支出总表","支出预算表（功能分类）","支出预算表（经济分类）","三公经费表","政府采购表"],"not_rendered":{"external_links":1,"defined_names":4},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支总表","index":0,"n_rows":32,"n_cols":6,"rows_kept":32,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,5]],"flags":["formulas_cached_only"]}
[]
["临潼区零口街道办事处2017年一般公共预算收支总表"]
[{"$nulls":5},"单位：元"]
["收                      入",null,"支                           出"]
["项           目","2017年预算","功能分类","2017年预算","经济分类","2017年预算"]
["一、财政拨款",{"v":5630625,"d":"5,630,625.00"},"一、一般公共服务支出",{"v":2779593,"d":"2,779,593.00"},"基本支出",{"v":4461849,"d":"4,461,849.00"}]
["    (一)一般公共预算拨款",{"v":5630625,"d":"5,630,625.00"},"二、外交支出",{"v":0,"d":"0.00"},"一、工资福利支出",{"v":4192185,"d":"4,192,185.00"}]
["    (二)政府性基金收入",null,"三、国防支出",{"v":0,"d":"0.00"},"二、商品和服务支出",{"v":269664,"d":"269,664.00"}]
["二、上级补助收入",null,"四、公共安全支出",{"v":0,"d":"0.00"},"三、对个人和家庭的补助",{"v":0,"d":"0.00"}]
["三、事业收入",null,"五、教育支出",{"v":0,"d":"0.00"},"项目支出",{"v":1168776,"d":"1,168,776.00"}]
["    其中：纳入财政专户管理的收费",null,"六、科学技术支出",{"v":0,"d":"0.00"},"一、工资福利支出",{"v":0,"d":"0.00"}]
["四、事业单位经营收入",null,"七、文化体育与传媒支出",{"v":222920,"d":"222,920.00"},"二、商品和服务支出",{"v":713000,"d":"713,000.00"}]
["五、下级单位上缴收入",null,"八、社会保障和就业支出",{"v":252392,"d":"252,392.00"},"三、对个人和家庭的补助",{"v":385776,"d":"385,776.00"}]
["六、其他收入",null,"九、医疗卫生与计划生育支出",{"v":460184,"d":"460,184.00"},"四、对企事业单位的补助",{"v":0,"d":"0.00"}]
[null,null,"十、节能环保支出",{"v":189100,"d":"189,100.00"},"五、转移性支出",{"v":0,"d":"0.00"}]
[null,null,"十一、城乡社区支出",{"v":0,"d":"0.00"},"六、债务利息支出",{"v":0,"d":"0.00"}]
[null,null,"十二、农林水支出",{"v":1726436,"d":"1,726,436.00"},"七、其他资本性支出",{"v":70000,"d":"70,000.00"}]
[null,null,"十三、交通运输支出",{"v":0,"d":"0.00"},"八、基本建设支出",{"v":0,"d":"0.00"}]
[null,null,"十四、资源勘探信息等支出",{"v":0,"d":"0.00"},"九、其他支出",{"v":0,"d":"0.00"}]
[null,null,"十五、商业服务业等支出",{"v":0,"d":"0.00"}]
[null,null,"十六、金融支出",{"v":0,"d":"0.00"}]
[null,null,"十七、援助其他地区支出",{"v":0,"d":"0.00"}]
[null,null,"十八、国土海洋气象等支出",{"v":0,"d":"0.00"}]
[null,null,"十九、住房保障支出",{"v":0,"d":"0.00"}]
[null,null,"二十、粮油物资储备支出",{"v":0,"d":"0.00"}]
[null,null,"二十一、预备费",{"v":0,"d":"0.00"}]
[null,null,"二十二、其他支出",{"v":0,"d":"0.00"}]
[null,null,"二十三、转移性支出",{"v":0,"d":"0.00"}]
[null,null,"二十四、债务还本支出"]
[null,null,"二十五、债务付息支出",{"v":0,"d":"0.00"}]
[]
["收  入  总  计",{"v":5630625,"d":"5,630,625.00"},"功能分类支出合计",{"v":5630625,"d":"5,630,625.00"},"经济分类支出总计",{"v":5630625,"d":"5,630,625.00"}]

{"sheet":"收入总表","index":1,"n_rows":16,"n_cols":11,"rows_kept":16,"merged":[[1,0,1,10],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,5],[3,6,3,7],[3,8,4,8],[3,9,4,9],[3,10,4,10]],"flags":["formulas_cached_only"]}
[]
["临潼区零口街道办事处2017年一般公共预算收入总表"]
[{"$nulls":10},"单位：元"]
["单位编码","单位名称","合计","财政拨款",null,null,"事业收入",null,"事业单位经营收入","其他收入","备注"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","小计","其中：纳入财政专户管理的收费"]
["**","**",1,2,3,4,5,6,7,8,"**"]
[null,"合计",{"v":5630625,"d":"5,630,625.00"},{"v":5630625,"d":"5,630,625.00"},{"v":5630625,"d":"5,630,625.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["082","临潼区零口街道办事处",{"v":5630625,"d":"5,630,625.00"},{"v":5630625,"d":"5,630,625.00"},{"v":5630625,"d":"5,630,625.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  082002","  临潼区零口街道办事处(政府机关)",{"v":2427089,"d":"2,427,089.00"},{"v":2427089,"d":"2,427,089.00"},{"v":2427089,"d":"2,427,089.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  082003","  临潼区零口街道办事处(农业)",{"v":1652050,"d":"1,652,050.00"},{"v":1652050,"d":"1,652,050.00"},{"v":1652050,"d":"1,652,050.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  082005","  临潼区零口街道办事处(水利)",{"v":263486,"d":"263,486.00"},{"v":263486,"d":"263,486.00"},{"v":263486,"d":"263,486.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  082006","  临潼区零口街道办事处(文化)",{"v":168438,"d":"168,438.00"},{"v":168438,"d":"168,438.00"},{"v":168438,"d":"168,438.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  082007","  临潼区零口街道办事处(广播)",{"v":54482,"d":"54,482.00"},{"v":54482,"d":"54,482.00"},{"v":54482,"d":"54,482.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  082008","  临潼区零口街道办事处(计划生育)",{"v":460184,"d":"460,184.00"},{"v":460184,"d":"460,184.00"},{"v":460184,"d":"460,184.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  082009","  临潼区零口街道办事处(劳动保障)",{"v":252392,"d":"252,392.00"},{"v":252392,"d":"252,392.00"},{"v":252392,"d":"252,392.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  082010","  临潼区零口街道办事处(财政)",{"v":352504,"d":"352,504.00"},{"v":352504,"d":"352,504.00"},{"v":352504,"d":"352,504.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"支出总表","index":2,"n_rows":16,"n_cols":11,"rows_kept":16,"merged":[[1,0,1,10],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,5],[3,6,3,7],[3,8,4,8],[3,9,4,9],[3,10,4,10]],"flags":["formulas_cached_only"]}
[]
["临潼区零口街道办事处2017年一般公共预算支出总表"]
[{"$nulls":10},"单位：元"]
["单位编码","单位名称","合计","财政拨款",null,null,"事业收入",null,"事业单位经营收入安排","其他收入安排","备注"]
[{"$nulls":3},"小计","一般公共预算安排","政府性基金预算安排","小计","其中：纳入财政专户管理的收费安排"]
["**","**",1,2,3,4,5,6,7,8,"**"]
[null,"合计",{"v":5630625,"d":"5,630,625.00"},{"v":5630625,"d":"5,630,625.00"},{"v":5630625,"d":"5,630,625.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["082","临潼区零口街道办事处",{"v":5630625,"d":"5,630,625.00"},{"v":5630625,"d":"5,630,625.00"},{"v":5630625,"d":"5,630,625.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  082002","  临潼区零口街道办事处(政府机关)",{"v":2427089,"d":"2,427,089.00"},{"v":2427089,"d":"2,427,089.00"},{"v":2427089,"d":"2,427,089.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  082003","  临潼区零口街道办事处(农业)",{"v":1652050,"d":"1,652,050.00"},{"v":1652050,"d":"1,652,050.00"},{"v":1652050,"d":"1,652,050.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  082005","  临潼区零口街道办事处(水利)",{"v":263486,"d":"263,486.00"},{"v":263486,"d":"263,486.00"},{"v":263486,"d":"263,486.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  082006","  临潼区零口街道办事处(文化)",{"v":168438,"d":"168,438.00"},{"v":168438,"d":"168,438.00"},{"v":168438,"d":"168,438.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  082007","  临潼区零口街道办事处(广播)",{"v":54482,"d":"54,482.00"},{"v":54482,"d":"54,482.00"},{"v":54482,"d":"54,482.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  082008","  临潼区零口街道办事处(计划生育)",{"v":460184,"d":"460,184.00"},{"v":460184,"d":"460,184.00"},{"v":460184,"d":"460,184.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  082009","  临潼区零口街道办事处(劳动保障)",{"v":252392,"d":"252,392.00"},{"v":252392,"d":"252,392.00"},{"v":252392,"d":"252,392.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  082010","  临潼区零口街道办事处(财政)",{"v":352504,"d":"352,504.00"},{"v":352504,"d":"352,504.00"},{"v":352504,"d":"352,504.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"支出预算表（功能分类）","index":3,"n_rows":75,"n_cols":6,"rows_kept":75,"merged":[[2,0,2,5]],"flags":["formulas_cached_only"]}
[]
[]
["临潼区零口街道办事处2017年一般公共预算支出明细表（按功能科目分）"]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门（科目）名称","合计","基本支出","项目支出","备注"]
[null,"合计",{"v":5630625,"d":"5,630,625.00"},{"v":4461849,"d":"4,461,849.00"},{"v":1168776,"d":"1,168,776.00"}]
["082002","临潼区零口街道办事处(政府机关)",{"v":2427089,"d":"2,427,089.00"},{"v":2214649,"d":"2,214,649.00"},{"v":212440,"d":"212,440.00"}]
["  201","  一般公共服务支出",{"v":2427089,"d":"2,427,089.00"},{"v":2214649,"d":"2,214,649.00"},{"v":212440,"d":"212,440.00"}]
["    20103","    政府办公厅（室）及相关机构事务",{"v":2427089,"d":"2,427,089.00"},{"v":2214649,"d":"2,214,649.00"},{"v":212440,"d":"212,440.00"}]
["      2010301","      行政运行（政府办公厅（室）及相关机构事务）",{"v":2214649,"d":"2,214,649.00"},{"v":2214649,"d":"2,214,649.00"},{"v":0,"d":"0.00"}]
["        ","        商品和服务支出",{"v":217440,"d":"217,440.00"},{"v":217440,"d":"217,440.00"},{"v":0,"d":"0.00"}]
["        ","        工资福利支出",{"v":1997209,"d":"1,997,209.00"},{"v":1997209,"d":"1,997,209.00"},{"v":0,"d":"0.00"}]
["      2010308","      信访事务",{"v":175000,"d":"175,000.00"},{"v":0,"d":"0.00"},{"v":175000,"d":"175,000.00"}]
["        ","        信访维稳",{"v":75000,"d":"75,000.00"},{"v":0,"d":"0.00"},{"v":75000,"d":"75,000.00"}]
["        ","        信访维稳",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["        ","        信访维稳",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["      2010399","      其他政府办公厅（室）及相关机构事务支出",{"v":37440,"d":"37,440.00"},{"v":0,"d":"0.00"},{"v":37440,"d":"37,440.00"}]
["        ","        农村两委离任干部生活困难补助",{"v":37440,"d":"37,440.00"},{"v":0,"d":"0.00"},{"v":37440,"d":"37,440.00"}]
["082003","临潼区零口街道办事处(农业)",{"v":1652050,"d":"1,652,050.00"},{"v":832614,"d":"832,614.00"},{"v":819436,"d":"819,436.00"}]
["  211","  节能环保支出",{"v":189100,"d":"189,100.00"},{"v":0,"d":"0.00"},{"v":189100,"d":"189,100.00"}]
["    21104","    自然生态保护",{"v":189100,"d":"189,100.00"},{"v":0,"d":"0.00"},{"v":189100,"d":"189,100.00"}]
["      2110402","      农村环境保护",{"v":189100,"d":"189,100.00"},{"v":0,"d":"0.00"},{"v":189100,"d":"189,100.00"}]
["        ","        农村环境卫生保护",{"v":9100,"d":"9,100.00"},{"v":0,"d":"0.00"},{"v":9100,"d":"9,100.00"}]
["        ","        农村环境卫生保护",{"v":90000,"d":"90,000.00"},{"v":0,"d":"0.00"},{"v":90000,"d":"90,000.00"}]
["        ","        农村环境卫生保护",{"v":90000,"d":"90,000.00"},{"v":0,"d":"0.00"},{"v":90000,"d":"90,000.00"}]
["  213","  农林水支出",{"v":1462950,"d":"1,462,950.00"},{"v":832614,"d":"832,614.00"},{"v":630336,"d":"630,336.00"}]
["    21301","    农业",{"v":912614,"d":"912,614.00"},{"v":832614,"d":"832,614.00"},{"v":80000,"d":"80,000.00"}]
["      2130104","      事业运行（农业）",{"v":832614,"d":"832,614.00"},{"v":832614,"d":"832,614.00"},{"v":0,"d":"0.00"}]
["        ","        商品和服务支出",{"v":18432,"d":"18,432.00"},{"v":18432,"d":"18,432.00"},{"v":0,"d":"0.00"}]
["        ","        工资福利支出",{"v":814182,"d":"814,182.00"},{"v":814182,"d":"814,182.00"},{"v":0,"d":"0.00"}]
["      2130106","      科技转化与推广服务",{"v":80000,"d":"80,000.00"},{"v":0,"d":"0.00"},{"v":80000,"d":"80,000.00"}]
["        ","        秸秆禁烧及综合利用工作经费",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["        ","        秸秆禁烧及综合利用工作经费",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["    21307","    农村综合改革",{"v":550336,"d":"550,336.00"},{"v":0,"d":"0.00"},{"v":550336,"d":"550,336.00"}]
["      2130701","      对村级一事一议的补助",{"v":70000,"d":"70,000.00"},{"v":0,"d":"0.00"},{"v":70000,"d":"70,000.00"}]
["        ","        一事一议项目（零口）",{"v":70000,"d":"70,000.00"},{"v":0,"d":"0.00"},{"v":70000,"d":"70,000.00"}]
["      2130705","      对村民委员会和村党支部的补助",{"v":480336,"d":"480,336.00"},{"v":0,"d":"0.00"},{"v":480336,"d":"480,336.00"}]
["        ","        村级办公经费及村干部补贴（零口）",{"v":480336,"d":"480,336.00"},{"v":0,"d":"0.00"},{"v":480336,"d":"480,336.00"}]
["082005","临潼区零口街道办事处(水利)",{"v":263486,"d":"263,486.00"},{"v":263486,"d":"263,486.00"},{"v":0,"d":"0.00"}]
["  213","  农林水支出",{"v":263486,"d":"263,486.00"},{"v":263486,"d":"263,486.00"},{"v":0,"d":"0.00"}]
["    21303","    水利",{"v":263486,"d":"263,486.00"},{"v":263486,"d":"263,486.00"},{"v":0,"d":"0.00"}]
["      2130304","      水利行业业务管理",{"v":263486,"d":"263,486.00"},{"v":263486,"d":"263,486.00"},{"v":0,"d":"0.00"}]
["        ","        工资福利支出",{"v":257342,"d":"257,342.00"},{"v":257342,"d":"257,342.00"},{"v":0,"d":"0.00"}]
["        ","        商品和服务支出",{"v":6144,"d":"6,144.00"},{"v":6144,"d":"6,144.00"},{"v":0,"d":"0.00"}]
["082006","临潼区零口街道办事处(文化)",{"v":168438,"d":"168,438.00"},{"v":168438,"d":"168,438.00"},{"v":0,"d":"0.00"}]
["  207","  文化体育与传媒支出",{"v":168438,"d":"168,438.00"},{"v":168438,"d":"168,438.00"},{"v":0,"d":"0.00"}]
["    20701","    文化",{"v":168438,"d":"168,438.00"},{"v":168438,"d":"168,438.00"},{"v":0,"d":"0.00"}]
["      2070199","      其他文化支出",{"v":168438,"d":"168,438.00"},{"v":168438,"d":"168,438.00"},{"v":0,"d":"0.00"}]
["        ","        工资福利支出",{"v":163830,"d":"163,830.00"},{"v":163830,"d":"163,830.00"},{"v":0,"d":"0.00"}]
["        ","        商品和服务支出",{"v":4608,"d":"4,608.00"},{"v":4608,"d":"4,608.00"},{"v":0,"d":"0.00"}]
["082007","临潼区零口街道办事处(广播)",{"v":54482,"d":"54,482.00"},{"v":54482,"d":"54,482.00"},{"v":0,"d":"0.00"}]
["  207","  文化体育与传媒支出",{"v":54482,"d":"54,482.00"},{"v":54482,"d":"54,482.00"},{"v":0,"d":"0.00"}]
["    20704","    新闻出版广播影视",{"v":54482,"d":"54,482.00"},{"v":54482,"d":"54,482.00"},{"v":0,"d":"0.00"}]
["      2070404","      广播",{"v":54482,"d":"54,482.00"},{"v":54482,"d":"54,482.00"},{"v":0,"d":"0.00"}]
["        ","        工资福利支出",{"v":52946,"d":"52,946.00"},{"v":52946,"d":"52,946.00"},{"v":0,"d":"0.00"}]
["        ","        商品和服务支出",{"v":1536,"d":"1,536.00"},{"v":1536,"d":"1,536.00"},{"v":0,"d":"0.00"}]
["082008","临潼区零口街道办事处(计划生育)",{"v":460184,"d":"460,184.00"},{"v":323284,"d":"323,284.00"},{"v":136900,"d":"136,900.00"}]
["  210","  医疗卫生与计划生育支出",{"v":460184,"d":"460,184.00"},{"v":323284,"d":"323,284.00"},{"v":136900,"d":"136,900.00"}]
["    21007","    计划生育事务",{"v":460184,"d":"460,184.00"},{"v":323284,"d":"323,284.00"},{"v":136900,"d":"136,900.00"}]
["      2100799","      其他计划生育事务支出",{"v":460184,"d":"460,184.00"},{"v":323284,"d":"323,284.00"},{"v":136900,"d":"136,900.00"}]
["        ","        商品和服务支出",{"v":7680,"d":"7,680.00"},{"v":7680,"d":"7,680.00"},{"v":0,"d":"0.00"}]
["        ","        计划生育转移支付",{"v":136900,"d":"136,900.00"},{"v":0,"d":"0.00"},{"v":136900,"d":"136,900.00"}]
["        ","        工资福利支出",{"v":315604,"d":"315,604.00"},{"v":315604,"d":"315,604.00"},{"v":0,"d":"0.00"}]
["082009","临潼区零口街道办事处(劳动保障)",{"v":252392,"d":"252,392.00"},{"v":252392,"d":"252,392.00"},{"v":0,"d":"0.00"}]
["  208","  社会保障和就业支出",{"v":252392,"d":"252,392.00"},{"v":252392,"d":"252,392.00"},{"v":0,"d":"0.00"}]
["    20801","    人力资源和社会保障管理事务",{"v":252392,"d":"252,392.00"},{"v":252392,"d":"252,392.00"},{"v":0,"d":"0.00"}]
["      2080109","      社会保险经办机构",{"v":252392,"d":"252,392.00"},{"v":252392,"d":"252,392.00"},{"v":0,"d":"0.00"}]
["        ","        商品和服务支出",{"v":6144,"d":"6,144.00"},{"v":6144,"d":"6,144.00"},{"v":0,"d":"0.00"}]
["        ","        工资福利支出",{"v":246248,"d":"246,248.00"},{"v":246248,"d":"246,248.00"},{"v":0,"d":"0.00"}]
["082010","临潼区零口街道办事处(财政)",{"v":352504,"d":"352,504.00"},{"v":352504,"d":"352,504.00"},{"v":0,"d":"0.00"}]
["  201","  一般公共服务支出",{"v":352504,"d":"352,504.00"},{"v":352504,"d":"352,504.00"},{"v":0,"d":"0.00"}]
["    20106","    财政事务",{"v":352504,"d":"352,504.00"},{"v":352504,"d":"352,504.00"},{"v":0,"d":"0.00"}]
["      2010650","      事业运行（财政事务）",{"v":352504,"d":"352,504.00"},{"v":352504,"d":"352,504.00"},{"v":0,"d":"0.00"}]
["        ","        商品和服务支出",{"v":7680,"d":"7,680.00"},{"v":7680,"d":"7,680.00"},{"v":0,"d":"0.00"}]
["        ","        工资福利支出",{"v":344824,"d":"344,824.00"},{"v":344824,"d":"344,824.00"},{"v":0,"d":"0.00"}]

{"sheet":"支出预算表（经济分类）","index":4,"n_rows":139,"n_cols":6,"rows_kept":139,"merged":[[2,0,2,5]],"flags":["formulas_cached_only"]}
[]
[]
["临潼区零口街道办事处2017年一般公共预算支出明细表（按经济科目分）"]
[]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门（科目）名称","合计","基本支出","项目支出","备注"]
[null,"合计",{"v":5630625,"d":"5,630,625.00"},{"v":4461849,"d":"4,461,849.00"},{"v":1168776,"d":"1,168,776.00"}]
["082002","临潼区零口街道办事处(政府机关)",{"v":2427089,"d":"2,427,089.00"},{"v":2214649,"d":"2,214,649.00"},{"v":212440,"d":"212,440.00"}]
["  301","  工资福利支出",{"v":1997209,"d":"1,997,209.00"},{"v":1997209,"d":"1,997,209.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":823740,"d":"823,740.00"},{"v":823740,"d":"823,740.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":823740,"d":"823,740.00"},{"v":823740,"d":"823,740.00"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":840824,"d":"840,824.00"},{"v":840824,"d":"840,824.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":840824,"d":"840,824.00"},{"v":840824,"d":"840,824.00"},{"v":0,"d":"0.00"}]
["    30103","    奖金",{"v":332645,"d":"332,645.00"},{"v":332645,"d":"332,645.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":332645,"d":"332,645.00"},{"v":332645,"d":"332,645.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":392440,"d":"392,440.00"},{"v":217440,"d":"217,440.00"},{"v":175000,"d":"175,000.00"}]
["    30201","    办公费",{"v":75000,"d":"75,000.00"},{"v":0,"d":"0.00"},{"v":75000,"d":"75,000.00"}]
["      ","      信访维稳",{"v":75000,"d":"75,000.00"},{"v":0,"d":"0.00"},{"v":75000,"d":"75,000.00"}]
["    30202","    印刷费",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["      ","      信访维稳",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["    30211","    差旅费",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["      ","      信访维稳",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["    30217","    公务接待费",{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.00"},{"v":0,"d":"0.00"}]
["    30231","    公务用车运行维护费",{"v":30000,"d":"30,000.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":30000,"d":"30,000.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"}]
["    30239","    其他交通费用",{"v":184440,"d":"184,440.00"},{"v":184440,"d":"184,440.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":184440,"d":"184,440.00"},{"v":184440,"d":"184,440.00"},{"v":0,"d":"0.00"}]
["  303","  对个人和家庭的补助",{"v":37440,"d":"37,440.00"},{"v":0,"d":"0.00"},{"v":37440,"d":"37,440.00"}]
["    30305","    生活补助",{"v":37440,"d":"37,440.00"},{"v":0,"d":"0.00"},{"v":37440,"d":"37,440.00"}]
["      ","      农村两委离任干部生活困难补助",{"v":37440,"d":"37,440.00"},{"v":0,"d":"0.00"},{"v":37440,"d":"37,440.00"}]
["082003","临潼区零口街道办事处(农业)",{"v":1652050,"d":"1,652,050.00"},{"v":832614,"d":"832,614.00"},{"v":819436,"d":"819,436.00"}]
["  301","  工资福利支出",{"v":814182,"d":"814,182.00"},{"v":814182,"d":"814,182.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":401724,"d":"401,724.00"},{"v":401724,"d":"401,724.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":401724,"d":"401,724.00"},{"v":401724,"d":"401,724.00"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":118518,"d":"118,518.00"},{"v":118518,"d":"118,518.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":118518,"d":"118,518.00"},{"v":118518,"d":"118,518.00"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":293940,"d":"293,940.00"},{"v":293940,"d":"293,940.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":293940,"d":"293,940.00"},{"v":293940,"d":"293,940.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":419532,"d":"419,532.00"},{"v":18432,"d":"18,432.00"},{"v":401100,"d":"401,100.00"}]
["    30201","    办公费",{"v":171100,"d":"171,100.00"},{"v":0,"d":"0.00"},{"v":171100,"d":"171,100.00"}]
["      ","      农村环境卫生保护",{"v":9100,"d":"9,100.00"},{"v":0,"d":"0.00"},{"v":9100,"d":"9,100.00"}]
["      ","      村级办公经费及村干部补贴（零口）",{"v":132000,"d":"132,000.00"},{"v":0,"d":"0.00"},{"v":132000,"d":"132,000.00"}]
["      ","      秸秆禁烧及综合利用工作经费",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["    30206","    电费",{"v":18000,"d":"18,000.00"},{"v":18000,"d":"18,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":18000,"d":"18,000.00"},{"v":18000,"d":"18,000.00"},{"v":0,"d":"0.00"}]
["    30226","    劳务费",{"v":90000,"d":"90,000.00"},{"v":0,"d":"0.00"},{"v":90000,"d":"90,000.00"}]
["      ","      农村环境卫生保护",{"v":90000,"d":"90,000.00"},{"v":0,"d":"0.00"},{"v":90000,"d":"90,000.00"}]
["    30229","    福利费",{"v":432,"d":"432.00"},{"v":432,"d":"432.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":432,"d":"432.00"},{"v":432,"d":"432.00"},{"v":0,"d":"0.00"}]
["    30299","    其他商品和服务支出",{"v":140000,"d":"140,000.00"},{"v":0,"d":"0.00"},{"v":140000,"d":"140,000.00"}]
["      ","      农村环境卫生保护",{"v":90000,"d":"90,000.00"},{"v":0,"d":"0.00"},{"v":90000,"d":"90,000.00"}]
["      ","      秸秆禁烧及综合利用工作经费",{"v":50000,"d":"50,000.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50,000.00"}]
["  303","  对个人和家庭的补助",{"v":348336,"d":"348,336.00"},{"v":0,"d":"0.00"},{"v":348336,"d":"348,336.00"}]
["    30305","    生活补助",{"v":348336,"d":"348,336.00"},{"v":0,"d":"0.00"},{"v":348336,"d":"348,336.00"}]
["      ","      村级办公经费及村干部补贴（零口）",{"v":348336,"d":"348,336.00"},{"v":0,"d":"0.00"},{"v":348336,"d":"348,336.00"}]
["  310","  其他资本性支出（类）",{"v":70000,"d":"70,000.00"},{"v":0,"d":"0.00"},{"v":70000,"d":"70,000.00"}]
["    31005","    基础设施建设",{"v":70000,"d":"70,000.00"},{"v":0,"d":"0.00"},{"v":70000,"d":"70,000.00"}]
["      ","      一事一议项目（零口）",{"v":70000,"d":"70,000.00"},{"v":0,"d":"0.00"},{"v":70000,"d":"70,000.00"}]
["082005","临潼区零口街道办事处(水利)",{"v":263486,"d":"263,486.00"},{"v":263486,"d":"263,486.00"},{"v":0,"d":"0.00"}]
["  301","  工资福利支出",{"v":257342,"d":"257,342.00"},{"v":257342,"d":"257,342.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":123240,"d":"123,240.00"},{"v":123240,"d":"123,240.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":123240,"d":"123,240.00"},{"v":123240,"d":"123,240.00"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":38342,"d":"38,342.00"},{"v":38342,"d":"38,342.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":38342,"d":"38,342.00"},{"v":38342,"d":"38,342.00"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":95760,"d":"95,760.00"},{"v":95760,"d":"95,760.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":95760,"d":"95,760.00"},{"v":95760,"d":"95,760.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":6144,"d":"6,144.00"},{"v":6144,"d":"6,144.00"},{"v":0,"d":"0.00"}]
["    30202","    印刷费",{"v":6000,"d":"6,000.00"},{"v":6000,"d":"6,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":6000,"d":"6,000.00"},{"v":6000,"d":"6,000.00"},{"v":0,"d":"0.00"}]
["    30229","    福利费",{"v":144,"d":"144.00"},{"v":144,"d":"144.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":144,"d":"144.00"},{"v":144,"d":"144.00"},{"v":0,"d":"0.00"}]
["082006","临潼区零口街道办事处(文化)",{"v":168438,"d":"168,438.00"},{"v":168438,"d":"168,438.00"},{"v":0,"d":"0.00"}]
["  301","  工资福利支出",{"v":163830,"d":"163,830.00"},{"v":163830,"d":"163,830.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":69216,"d":"69,216.00"},{"v":69216,"d":"69,216.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":69216,"d":"69,216.00"},{"v":69216,"d":"69,216.00"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":26514,"d":"26,514.00"},{"v":26514,"d":"26,514.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":26514,"d":"26,514.00"},{"v":26514,"d":"26,514.00"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":68100,"d":"68,100.00"},{"v":68100,"d":"68,100.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":68100,"d":"68,100.00"},{"v":68100,"d":"68,100.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":4608,"d":"4,608.00"},{"v":4608,"d":"4,608.00"},{"v":0,"d":"0.00"}]
["    30201","    办公费",{"v":4500,"d":"4,500.00"},{"v":4500,"d":"4,500.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":4500,"d":"4,500.00"},{"v":4500,"d":"4,500.00"},{"v":0,"d":"0.00"}]
["    30229","    福利费",{"v":108,"d":"108.00"},{"v":108,"d":"108.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":108,"d":"108.00"},{"v":108,"d":"108.00"},{"v":0,"d":"0.00"}]
["082007","临潼区零口街道办事处(广播)",{"v":54482,"d":"54,482.00"},{"v":54482,"d":"54,482.00"},{"v":0,"d":"0.00"}]
["  301","  工资福利支出",{"v":52946,"d":"52,946.00"},{"v":52946,"d":"52,946.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":21480,"d":"21,480.00"},{"v":21480,"d":"21,480.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":21480,"d":"21,480.00"},{"v":21480,"d":"21,480.00"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":8726,"d":"8,726.00"},{"v":8726,"d":"8,726.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":8726,"d":"8,726.00"},{"v":8726,"d":"8,726.00"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":22740,"d":"22,740.00"},{"v":22740,"d":"22,740.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":22740,"d":"22,740.00"},{"v":22740,"d":"22,740.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":1536,"d":"1,536.00"},{"v":1536,"d":"1,536.00"},{"v":0,"d":"0.00"}]
["    30201","    办公费",{"v":1500,"d":"1,500.00"},{"v":1500,"d":"1,500.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":1500,"d":"1,500.00"},{"v":1500,"d":"1,500.00"},{"v":0,"d":"0.00"}]
["    30229","    福利费",{"v":36,"d":"36.00"},{"v":36,"d":"36.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":36,"d":"36.00"},{"v":36,"d":"36.00"},{"v":0,"d":"0.00"}]
["082008","临潼区零口街道办事处(计划生育)",{"v":460184,"d":"460,184.00"},{"v":323284,"d":"323,284.00"},{"v":136900,"d":"136,900.00"}]
["  301","  工资福利支出",{"v":315604,"d":"315,604.00"},{"v":315604,"d":"315,604.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":149676,"d":"149,676.00"},{"v":149676,"d":"149,676.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":149676,"d":"149,676.00"},{"v":149676,"d":"149,676.00"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":47308,"d":"47,308.00"},{"v":47308,"d":"47,308.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":47308,"d":"47,308.00"},{"v":47308,"d":"47,308.00"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":118620,"d":"118,620.00"},{"v":118620,"d":"118,620.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":118620,"d":"118,620.00"},{"v":118620,"d":"118,620.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":144580,"d":"144,580.00"},{"v":7680,"d":"7,680.00"},{"v":136900,"d":"136,900.00"}]
["    30206","    电费",{"v":7500,"d":"7,500.00"},{"v":7500,"d":"7,500.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":7500,"d":"7,500.00"},{"v":7500,"d":"7,500.00"},{"v":0,"d":"0.00"}]
["    30229","    福利费",{"v":180,"d":"180.00"},{"v":180,"d":"180.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":180,"d":"180.00"},{"v":180,"d":"180.00"},{"v":0,"d":"0.00"}]
["    30299","    其他商品和服务支出",{"v":136900,"d":"136,900.00"},{"v":0,"d":"0.00"},{"v":136900,"d":"136,900.00"}]
["      ","      计划生育转移支付",{"v":136900,"d":"136,900.00"},{"v":0,"d":"0.00"},{"v":136900,"d":"136,900.00"}]
["082009","临潼区零口街道办事处(劳动保障)",{"v":252392,"d":"252,392.00"},{"v":252392,"d":"252,392.00"},{"v":0,"d":"0.00"}]
["  301","  工资福利支出",{"v":246248,"d":"246,248.00"},{"v":246248,"d":"246,248.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":110196,"d":"110,196.00"},{"v":110196,"d":"110,196.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":110196,"d":"110,196.00"},{"v":110196,"d":"110,196.00"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":37832,"d":"37,832.00"},{"v":37832,"d":"37,832.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":37832,"d":"37,832.00"},{"v":37832,"d":"37,832.00"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":98220,"d":"98,220.00"},{"v":98220,"d":"98,220.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":98220,"d":"98,220.00"},{"v":98220,"d":"98,220.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":6144,"d":"6,144.00"},{"v":6144,"d":"6,144.00"},{"v":0,"d":"0.00"}]
["    30202","    印刷费",{"v":6000,"d":"6,000.00"},{"v":6000,"d":"6,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":6000,"d":"6,000.00"},{"v":6000,"d":"6,000.00"},{"v":0,"d":"0.00"}]
["    30229","    福利费",{"v":144,"d":"144.00"},{"v":144,"d":"144.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":144,"d":"144.00"},{"v":144,"d":"144.00"},{"v":0,"d":"0.00"}]
["082010","临潼区零口街道办事处(财政)",{"v":352504,"d":"352,504.00"},{"v":352504,"d":"352,504.00"},{"v":0,"d":"0.00"}]
["  301","  工资福利支出",{"v":344824,"d":"344,824.00"},{"v":344824,"d":"344,824.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":175524,"d":"175,524.00"},{"v":175524,"d":"175,524.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":175524,"d":"175,524.00"},{"v":175524,"d":"175,524.00"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":49720,"d":"49,720.00"},{"v":49720,"d":"49,720.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":49720,"d":"49,720.00"},{"v":49720,"d":"49,720.00"},{"v":0,"d":"0.00"}]
["    30107","    绩效工资",{"v":119580,"d":"119,580.00"},{"v":119580,"d":"119,580.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":119580,"d":"119,580.00"},{"v":119580,"d":"119,580.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":7680,"d":"7,680.00"},{"v":7680,"d":"7,680.00"},{"v":0,"d":"0.00"}]
["    30206","    电费",{"v":7500,"d":"7,500.00"},{"v":7500,"d":"7,500.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":7500,"d":"7,500.00"},{"v":7500,"d":"7,500.00"},{"v":0,"d":"0.00"}]
["    30229","    福利费",{"v":180,"d":"180.00"},{"v":180,"d":"180.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":180,"d":"180.00"},{"v":180,"d":"180.00"},{"v":0,"d":"0.00"}]

{"sheet":"三公经费表","index":5,"n_rows":10,"n_cols":10,"rows_kept":10,"merged":[[1,0,1,9],[5,0,7,0],[5,1,7,1],[5,2,5,7],[5,8,7,8],[5,9,7,9],[6,2,7,2],[6,3,7,3],[6,4,7,4],[6,5,6,7]],"flags":["formulas_cached_only"]}
[]
["临潼区零口街道办事处2017年一般公共预算“三公”经费及会议费、培训费预算表"]
[]
[]
[{"$nulls":9},"单位：元"]
["单位编码","单位名称","财政拨款安排的‘三公’经费预算",{"$nulls":5},"会议费","培训费"]
[null,null,"合计","因公出国（境）","公务接待费","公务用车购置及运行维护费"]
[{"$nulls":5},"小计","公务用车购置经费","公务用车运行维护费"]
[null,"合计",{"v":33000,"d":"33,000.00"},{"v":0,"d":"0.00"},{"v":3000,"d":"3,000.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["082002","临潼区零口街道办事处(政府机关)",{"v":33000,"d":"33,000.00"},{"v":0,"d":"0.00"},{"v":3000,"d":"3,000.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"政府采购表","index":6,"n_rows":7,"n_cols":11,"rows_kept":7,"merged":[[3,0,3,10],[4,0,4,2],[5,0,5,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10]],"flags":["formulas_cached_only"]}
[]
[]
[]
["临潼区零口街道办事处2017年一般公共预算政府采购预算表"]
[{"$nulls":10},"单位：元"]
["科目编码",null,null,"单位代码","部门\\采购项目名称","采购目录","规格型号","数量","计量单位","采购时间","预算金额"]
["类","款","项"]