{"text_format":"3","workbook":"xls","n_sheets":7,"sheets":["收支总表","收入总表","支出总表","支出预算表（功能分类）","支出预算表（经济分类）","三公经费表","政府采购表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支总表","index":0,"n_rows":32,"n_cols":6,"rows_kept":32,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,5]],"flags":["formulas_cached_only"]}
[]
["公安临潼分局2017年一般公共预算收支总表"]
[{"$nulls":5},"单位：元"]
["收                      入",null,"支                           出"]
["项           目","2017年预算","功能分类","2017年预算","经济分类","2017年预算"]
["一、财政拨款",{"v":105319794,"d":"105,319,794.00"},"一、一般公共服务支出",{"v":0,"d":"0.00"},"基本支出",{"v":82386282,"d":"82,386,282.00"}]
["    (一)一般公共预算拨款",{"v":105319794,"d":"105,319,794.00"},"二、外交支出",{"v":0,"d":"0.00"},"一、工资福利支出",{"v":60050802,"d":"60,050,802.00"}]
["    (二)政府性基金收入",null,"三、国防支出",{"v":0,"d":"0.00"},"二、商品和服务支出",{"v":22335480,"d":"22,335,480.00"}]
["二、上级补助收入",null,"四、公共安全支出",{"v":105319794,"d":"105,319,794.00"},"三、对个人和家庭的补助",{"v":0,"d":"0.00"}]
["三、事业收入",null,"五、教育支出",{"v":0,"d":"0.00"},"项目支出",{"v":22933512,"d":"22,933,512.00"}]
["    其中：纳入财政专户管理的收费",null,"六、科学技术支出",{"v":0,"d":"0.00"},"一、工资福利支出",{"v":0,"d":"0.00"}]
["四、事业单位经营收入",null,"七、文化体育与传媒支出",{"v":0,"d":"0.00"},"二、商品和服务支出",{"v":22933512,"d":"22,933,512.00"}]
["五、下级单位上缴收入",null,"八、社会保障和就业支出",{"v":0,"d":"0.00"},"三、对个人和家庭的补助",{"v":0,"d":"0.00"}]
["六、其他收入",null,"九、医疗卫生与计划生育支出",{"v":0,"d":"0.00"},"四、对企事业单位的补助",{"v":0,"d":"0.00"}]
[null,null,"十、节能环保支出",{"v":0,"d":"0.00"},"五、转移性支出",{"v":0,"d":"0.00"}]
[null,null,"十一、城乡社区支出",{"v":0,"d":"0.00"},"六、债务利息支出",{"v":0,"d":"0.00"}]
[null,null,"十二、农林水支出",{"v":0,"d":"0.00"},"七、其他资本性支出",{"v":0,"d":"0.00"}]
[null,null,"十三、交通运输支出",{"v":0,"d":"0.00"},"八、基本建设支出",{"v":0,"d":"0.00"}]
[null,null,"十四、资源勘探信息等支出",{"v":0,"d":"0.00"},"九、其他支出",{"v":0,"d":"0.00"}]
[null,null,"十五、商业服务业等支出",{"v":0,"d":"0.00"}]
[null,null,"十六、金融支出",{"v":0,"d":"0.00"}]
[null,null,"十七、援助其他地区支出",{"v":0,"d":"0.00"}]
[null,null,"十八、国土海洋气象等支出",{"v":0,"d":"0.00"}]
[null,null,"十九、住房保障支出",{"v":0,"d":"0.00"}]
[null,null,"二十、粮油物资储备支出",{"v":0,"d":"0.00"}]
[null,null,"二十一、预备费",{"v":0,"d":"0.00"}]
[null,null,"二十二、其他支出",{"v":0,"d":"0.00"}]
[null,null,"二十三、转移性支出",{"v":0,"d":"0.00"}]
[null,null,"二十四、债务还本支出"]
[null,null,"二十五、债务付息支出",{"v":0,"d":"0.00"}]
[]
["收  入  总  计",{"v":105319794,"d":"105,319,794.00"},"功能分类支出合计",{"v":105319794,"d":"105,319,794.00"},"经济分类支出总计",{"v":105319794,"d":"105,319,794.00"}]

{"sheet":"收入总表","index":1,"n_rows":9,"n_cols":11,"rows_kept":9,"merged":[[1,0,1,10],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,5],[3,6,3,7],[3,8,4,8],[3,9,4,9],[3,10,4,10]],"flags":["formulas_cached_only"]}
[]
["公安临潼分局2017年一般公共预算收入总表"]
[{"$nulls":10},"单位：元"]
["单位编码","单位名称","合计","财政拨款",null,null,"事业收入",null,"事业单位经营收入","其他收入","备注"]
[{"$nulls":3},"小计","一般公共预算","政府性基金预算","小计","其中：纳入财政专户管理的收费"]
["**","**",1,2,3,4,5,6,7,8,"**"]
[null,"合计",{"v":105319794,"d":"105,319,794.00"},{"v":105319794,"d":"105,319,794.00"},{"v":105319794,"d":"105,319,794.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["027","公安临潼分局",{"v":105319794,"d":"105,319,794.00"},{"v":105319794,"d":"105,319,794.00"},{"v":105319794,"d":"105,319,794.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  027001","  公安临潼分局本级",{"v":105319794,"d":"105,319,794.00"},{"v":105319794,"d":"105,319,794.00"},{"v":105319794,"d":"105,319,794.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"支出总表","index":2,"n_rows":9,"n_cols":11,"rows_kept":9,"merged":[[1,0,1,10],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,5],[3,6,3,7],[3,8,4,8],[3,9,4,9],[3,10,4,10]],"flags":["formulas_cached_only"]}
[]
["公安临潼分局2017年一般公共预算支出总表"]
[{"$nulls":10},"单位：元"]
["单位编码","单位名称","合计","财政拨款",null,null,"事业收入",null,"事业单位经营收入安排","其他收入安排","备注"]
[{"$nulls":3},"小计","一般公共预算安排","政府性基金预算安排","小计","其中：纳入财政专户管理的收费安排"]
["**","**",1,2,3,4,5,6,7,8,"**"]
[null,"合计",{"v":105319794,"d":"105,319,794.00"},{"v":105319794,"d":"105,319,794.00"},{"v":105319794,"d":"105,319,794.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["027","公安临潼分局",{"v":105319794,"d":"105,319,794.00"},{"v":105319794,"d":"105,319,794.00"},{"v":105319794,"d":"105,319,794.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  027001","  公安临潼分局本级",{"v":105319794,"d":"105,319,794.00"},{"v":105319794,"d":"105,319,794.00"},{"v":105319794,"d":"105,319,794.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"支出预算表（功能分类）","index":3,"n_rows":40,"n_cols":6,"rows_kept":40,"merged":[[2,0,2,5]],"flags":["formulas_cached_only"]}
[]
[]
["公安临潼分局2017年一般公共预算支出明细表（按功能科目分）"]
[]
[]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门（科目）名称","合计","基本支出","项目支出","备注"]
[null,"合计",{"v":105319794,"d":"105,319,794.00"},{"v":82386282,"d":"82,386,282.00"},{"v":22933512,"d":"22,933,512.00"}]
["027001","公安临潼分局本级",{"v":105319794,"d":"105,319,794.00"},{"v":82386282,"d":"82,386,282.00"},{"v":22933512,"d":"22,933,512.00"}]
["  204","  公共安全支出",{"v":105319794,"d":"105,319,794.00"},{"v":82386282,"d":"82,386,282.00"},{"v":22933512,"d":"22,933,512.00"}]
["    20402","    公安",{"v":105319794,"d":"105,319,794.00"},{"v":82386282,"d":"82,386,282.00"},{"v":22933512,"d":"22,933,512.00"}]
["      2040201","      行政运行（公安）",{"v":82386282,"d":"82,386,282.00"},{"v":82386282,"d":"82,386,282.00"},{"v":0,"d":"0.00"}]
["        ","        商品和服务支出",{"v":22335480,"d":"22,335,480.00"},{"v":22335480,"d":"22,335,480.00"},{"v":0,"d":"0.00"}]
["        ","        工资福利支出",{"v":60050802,"d":"60,050,802.00"},{"v":60050802,"d":"60,050,802.00"},{"v":0,"d":"0.00"}]
["      2040204","      治安管理",{"v":15184472,"d":"15,184,472.00"},{"v":0,"d":"0.00"},{"v":15184472,"d":"15,184,472.00"}]
["        ","        辅警人员重大疾病保险",{"v":33792,"d":"33,792.00"},{"v":0,"d":"0.00"},{"v":33792,"d":"33,792.00"}]
["        ","        辅警工资",{"v":8760000,"d":"8,760,000.00"},{"v":0,"d":"0.00"},{"v":8760000,"d":"8,760,000.00"}]
["        ","        文明引导员工资",{"v":483000,"d":"483,000.00"},{"v":0,"d":"0.00"},{"v":483000,"d":"483,000.00"}]
["        ","        辅警服装及装备购置费",{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"}]
["        ","        辅警人员五险一金",{"v":4546080,"d":"4,546,080.00"},{"v":0,"d":"0.00"},{"v":4546080,"d":"4,546,080.00"}]
["        ","        旅游大队办公费",{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":300000,"d":"300,000.00"}]
["        ","        辅警人员意外伤害保险",{"v":61600,"d":"61,600.00"},{"v":0,"d":"0.00"},{"v":61600,"d":"61,600.00"}]
["      2040211","      禁毒管理",{"v":500000,"d":"500,000.00"},{"v":0,"d":"0.00"},{"v":500000,"d":"500,000.00"}]
["        ","        禁毒费用",{"v":500000,"d":"500,000.00"},{"v":0,"d":"0.00"},{"v":500000,"d":"500,000.00"}]
["      2040212","      道路交通管理",{"v":800000,"d":"800,000.00"},{"v":0,"d":"0.00"},{"v":800000,"d":"800,000.00"}]
["        ","        维修交通信号灯及全区标线",{"v":800000,"d":"800,000.00"},{"v":0,"d":"0.00"},{"v":800000,"d":"800,000.00"}]
["      2040215","      居民身份证管理",{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":300000,"d":"300,000.00"}]
["        ","        户口管理工本费",{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":300000,"d":"300,000.00"}]
["      2040216","      网络运行及维护（公安）",{"v":630000,"d":"630,000.00"},{"v":0,"d":"0.00"},{"v":630000,"d":"630,000.00"}]
["        ","        公安网络运行维护费",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["        ","        公安网络专线租赁费",{"v":600000,"d":"600,000.00"},{"v":0,"d":"0.00"},{"v":600000,"d":"600,000.00"}]
["      2040217","      拘押收教场所管理",{"v":3119040,"d":"3,119,040.00"},{"v":0,"d":"0.00"},{"v":3119040,"d":"3,119,040.00"}]
["        ","        看守所在押人员经费",{"v":2399040,"d":"2,399,040.00"},{"v":0,"d":"0.00"},{"v":2399040,"d":"2,399,040.00"}]
["        ","        看守所工勤人员工资",{"v":700000,"d":"700,000.00"},{"v":0,"d":"0.00"},{"v":700000,"d":"700,000.00"}]
["        ","        拘留所人员经费",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["      2040299","      其他公安支出",{"v":2400000,"d":"2,400,000.00"},{"v":0,"d":"0.00"},{"v":2400000,"d":"2,400,000.00"}]
["        ","        分局及部分派出所办公用房维修",{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"}]
["        ","        办公用房租赁费",{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"}]
["        ","        翻新栎阳、马额派出所办公用房",{"v":1050000,"d":"1,050,000.00"},{"v":0,"d":"0.00"},{"v":1050000,"d":"1,050,000.00"}]
["        ","        武警",{"v":150000,"d":"150,000.00"},{"v":0,"d":"0.00"},{"v":150000,"d":"150,000.00"}]

{"sheet":"支出预算表（经济分类）","index":4,"n_rows":76,"n_cols":6,"rows_kept":76,"merged":[[2,0,2,5]],"flags":["formulas_cached_only"]}
[]
[]
["公安临潼分局2017年一般公共预算支出明细表（按经济科目分）"]
[]
[]
[{"$nulls":5},"单位：元"]
["部门（科目）代码","部门（科目）名称","合计","基本支出","项目支出","备注"]
[null,"合计",{"v":105319794,"d":"105,319,794.00"},{"v":82386282,"d":"82,386,282.00"},{"v":22933512,"d":"22,933,512.00"}]
["027001","公安临潼分局本级",{"v":105319794,"d":"105,319,794.00"},{"v":82386282,"d":"82,386,282.00"},{"v":22933512,"d":"22,933,512.00"}]
["  301","  工资福利支出",{"v":60050802,"d":"60,050,802.00"},{"v":60050802,"d":"60,050,802.00"},{"v":0,"d":"0.00"}]
["    30101","    基本工资",{"v":20097888,"d":"20,097,888.00"},{"v":20097888,"d":"20,097,888.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":20097888,"d":"20,097,888.00"},{"v":20097888,"d":"20,097,888.00"},{"v":0,"d":"0.00"}]
["    30102","    津贴补贴",{"v":27616840,"d":"27,616,840.00"},{"v":27616840,"d":"27,616,840.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":27616840,"d":"27,616,840.00"},{"v":27616840,"d":"27,616,840.00"},{"v":0,"d":"0.00"}]
["    30103","    奖金",{"v":8836074,"d":"8,836,074.00"},{"v":8836074,"d":"8,836,074.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":8836074,"d":"8,836,074.00"},{"v":8836074,"d":"8,836,074.00"},{"v":0,"d":"0.00"}]
["    30199","    其他工资福利支出",{"v":3500000,"d":"3,500,000.00"},{"v":3500000,"d":"3,500,000.00"},{"v":0,"d":"0.00"}]
["      ","      工资福利支出",{"v":3500000,"d":"3,500,000.00"},{"v":3500000,"d":"3,500,000.00"},{"v":0,"d":"0.00"}]
["  302","  商品和服务支出",{"v":45268992,"d":"45,268,992.00"},{"v":22335480,"d":"22,335,480.00"},{"v":22933512,"d":"22,933,512.00"}]
["    30201","    办公费",{"v":4600000,"d":"4,600,000.00"},{"v":3500000,"d":"3,500,000.00"},{"v":1100000,"d":"1,100,000.00"}]
["      ","      旅游大队办公费",{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":300000,"d":"300,000.00"}]
["      ","      禁毒费用",{"v":500000,"d":"500,000.00"},{"v":0,"d":"0.00"},{"v":500000,"d":"500,000.00"}]
["      ","      户口管理工本费",{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"},{"v":300000,"d":"300,000.00"}]
["      ","      商品和服务支出",{"v":3500000,"d":"3,500,000.00"},{"v":3500000,"d":"3,500,000.00"},{"v":0,"d":"0.00"}]
["    30202","    印刷费",{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},{"v":0,"d":"0.00"}]
["    30205","    水费",{"v":170000,"d":"170,000.00"},{"v":170000,"d":"170,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":170000,"d":"170,000.00"},{"v":170000,"d":"170,000.00"},{"v":0,"d":"0.00"}]
["    30206","    电费",{"v":1190000,"d":"1,190,000.00"},{"v":1190000,"d":"1,190,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":1190000,"d":"1,190,000.00"},{"v":1190000,"d":"1,190,000.00"},{"v":0,"d":"0.00"}]
["    30207","    邮电费",{"v":700000,"d":"700,000.00"},{"v":700000,"d":"700,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":700000,"d":"700,000.00"},{"v":700000,"d":"700,000.00"},{"v":0,"d":"0.00"}]
["    30208","    取暖费",{"v":250000,"d":"250,000.00"},{"v":250000,"d":"250,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":250000,"d":"250,000.00"},{"v":250000,"d":"250,000.00"},{"v":0,"d":"0.00"}]
["    30209","    物业管理费",{"v":120000,"d":"120,000.00"},{"v":120000,"d":"120,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":120000,"d":"120,000.00"},{"v":120000,"d":"120,000.00"},{"v":0,"d":"0.00"}]
["    30211","    差旅费",{"v":3530000,"d":"3,530,000.00"},{"v":3530000,"d":"3,530,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":3530000,"d":"3,530,000.00"},{"v":3530000,"d":"3,530,000.00"},{"v":0,"d":"0.00"}]
["    30213","    维修(护)费",{"v":2850000,"d":"2,850,000.00"},{"v":0,"d":"0.00"},{"v":2850000,"d":"2,850,000.00"}]
["      ","      分局及部分派出所办公用房维修",{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"}]
["      ","      维修交通信号灯及全区标线",{"v":800000,"d":"800,000.00"},{"v":0,"d":"0.00"},{"v":800000,"d":"800,000.00"}]
["      ","      翻新栎阳、马额派出所办公用房",{"v":1050000,"d":"1,050,000.00"},{"v":0,"d":"0.00"},{"v":1050000,"d":"1,050,000.00"}]
["    30214","    租赁费",{"v":830000,"d":"830,000.00"},{"v":0,"d":"0.00"},{"v":830000,"d":"830,000.00"}]
["      ","      办公用房租赁费",{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"}]
["      ","      公安网络运行维护费",{"v":30000,"d":"30,000.00"},{"v":0,"d":"0.00"},{"v":30000,"d":"30,000.00"}]
["      ","      公安网络专线租赁费",{"v":600000,"d":"600,000.00"},{"v":0,"d":"0.00"},{"v":600000,"d":"600,000.00"}]
["    30215","    会议费",{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"}]
["    30216","    培训费",{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":300000,"d":"300,000.00"},{"v":300000,"d":"300,000.00"},{"v":0,"d":"0.00"}]
["    30218","    专用材料费",{"v":600000,"d":"600,000.00"},{"v":600000,"d":"600,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":600000,"d":"600,000.00"},{"v":600000,"d":"600,000.00"},{"v":0,"d":"0.00"}]
["    30224","    被装购置费",{"v":1500000,"d":"1,500,000.00"},{"v":500000,"d":"500,000.00"},{"v":1000000,"d":"1,000,000.00"}]
["      ","      辅警服装及装备购置费",{"v":1000000,"d":"1,000,000.00"},{"v":0,"d":"0.00"},{"v":1000000,"d":"1,000,000.00"}]
["      ","      商品和服务支出",{"v":500000,"d":"500,000.00"},{"v":500000,"d":"500,000.00"},{"v":0,"d":"0.00"}]
["    30226","    劳务费",{"v":16434472,"d":"16,434,472.00"},{"v":1850000,"d":"1,850,000.00"},{"v":14584472,"d":"14,584,472.00"}]
["      ","      辅警人员重大疾病保险",{"v":33792,"d":"33,792.00"},{"v":0,"d":"0.00"},{"v":33792,"d":"33,792.00"}]
["      ","      辅警工资",{"v":8760000,"d":"8,760,000.00"},{"v":0,"d":"0.00"},{"v":8760000,"d":"8,760,000.00"}]
["      ","      文明引导员工资",{"v":483000,"d":"483,000.00"},{"v":0,"d":"0.00"},{"v":483000,"d":"483,000.00"}]
["      ","      辅警人员五险一金",{"v":4546080,"d":"4,546,080.00"},{"v":0,"d":"0.00"},{"v":4546080,"d":"4,546,080.00"}]
["      ","      看守所工勤人员工资",{"v":700000,"d":"700,000.00"},{"v":0,"d":"0.00"},{"v":700000,"d":"700,000.00"}]
["      ","      辅警人员意外伤害保险",{"v":61600,"d":"61,600.00"},{"v":0,"d":"0.00"},{"v":61600,"d":"61,600.00"}]
["      ","      商品和服务支出",{"v":1850000,"d":"1,850,000.00"},{"v":1850000,"d":"1,850,000.00"},{"v":0,"d":"0.00"}]
["    30227","    委托业务费",{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"}]
["    30229","    福利费",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"}]
["    30231","    公务用车运行维护费",{"v":4200000,"d":"4,200,000.00"},{"v":4200000,"d":"4,200,000.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":4200000,"d":"4,200,000.00"},{"v":4200000,"d":"4,200,000.00"},{"v":0,"d":"0.00"}]
["    30239","    其他交通费用",{"v":4425480,"d":"4,425,480.00"},{"v":4425480,"d":"4,425,480.00"},{"v":0,"d":"0.00"}]
["      ","      商品和服务支出",{"v":4425480,"d":"4,425,480.00"},{"v":4425480,"d":"4,425,480.00"},{"v":0,"d":"0.00"}]
["    30299","    其他商品和服务支出",{"v":3109040,"d":"3,109,040.00"},{"v":540000,"d":"540,000.00"},{"v":2569040,"d":"2,569,040.00"}]
["      ","      看守所在押人员经费",{"v":2399040,"d":"2,399,040.00"},{"v":0,"d":"0.00"},{"v":2399040,"d":"2,399,040.00"}]
["      ","      拘留所人员经费",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["      ","      武警",{"v":150000,"d":"150,000.00"},{"v":0,"d":"0.00"},{"v":150000,"d":"150,000.00"}]
["      ","      商品和服务支出",{"v":540000,"d":"540,000.00"},{"v":540000,"d":"540,000.00"},{"v":0,"d":"0.00"}]

{"sheet":"三公经费表","index":5,"n_rows":10,"n_cols":10,"rows_kept":10,"merged":[[1,0,1,9],[5,0,7,0],[5,1,7,1],[5,2,5,7],[5,8,7,8],[5,9,7,9],[6,2,7,2],[6,3,7,3],[6,4,7,4],[6,5,6,7]],"flags":["formulas_cached_only"]}
[]
["公安临潼分局2017年一般公共预算“三公”经费及会议费、培训费预算表"]
[]
[]
[{"$nulls":9},"单位：元"]
["单位编码","单位名称","财政拨款安排的‘三公’经费预算",{"$nulls":5},"会议费","培训费"]
[null,null,"合计","因公出国（境）","公务接待费","公务用车购置及运行维护费"]
[{"$nulls":5},"小计","公务用车购置经费","公务用车运行维护费"]
[null,"合计",{"v":4200000,"d":"4,200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4200000,"d":"4,200,000.00"},{"v":0,"d":"0.00"},{"v":4200000,"d":"4,200,000.00"},{"v":10000,"d":"10,000.00"},{"v":300000,"d":"300,000.00"}]
["027001","公安临潼分局本级",{"v":4200000,"d":"4,200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4200000,"d":"4,200,000.00"},{"v":0,"d":"0.00"},{"v":4200000,"d":"4,200,000.00"},{"v":10000,"d":"10,000.00"},{"v":300000,"d":"300,000.00"}]

{"sheet":"政府采购表","index":6,"n_rows":14,"n_cols":11,"rows_kept":14,"merged":[[3,0,3,10],[4,0,4,2],[5,0,5,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10]],"flags":["formulas_cached_only"]}
[]
[]
[]
["公安临潼分局2017年一般公共预算政府采购预算表"]
[{"$nulls":10},"单位：元"]
["科目编码",null,null,"单位代码","部门\\采购项目名称","采购目录","规格型号","数量","计量单位","采购时间","预算金额"]
["类","款","项"]
[{"$nulls":3},"合计",{"$nulls":3},0,null,null,{"v":3850000,"d":"3,850,000.00"}]
[{"$nulls":3},"027","公安临潼分局",null,null,0,null,null,{"v":3850000,"d":"3,850,000.00"}]
[{"$nulls":3},"  027001","  公安临潼分局本级",null,null,0,null,null,{"v":3850000,"d":"3,850,000.00"}]
["204","02","99","    ","    分局及部分派出所办公用房维修",null,null,0,null,"2017-02-07",{"v":1000000,"d":"1,000,000.00"}]
["204","02","12","    ","    维修交通信号灯及全区标线",null,null,0,null,"2017-02-10",{"v":800000,"d":"800,000.00"}]
["204","02","04","    ","    辅警服装及装备购置费","服装费",null,0,null,"2017-05-30",{"v":1000000,"d":"1,000,000.00"}]
["204","02","99","    ","    翻新栎阳、马额派出所办公用房",null,null,0,null,"2017-03-07",{"v":1050000,"d":"1,050,000.00"}]