{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["封面","一般预算收支决算表","一般预算收入执行情况","一般预算支出执行情况（按功能科目）","一般预算支出执行情况（按经济科目）","基金预算收支决算表","基金预算收入执行情况","基金预算支出执行情况（按功能科目）","债务限额及债务余额情况表"],"not_rendered":{"external_links":4,"defined_names":6},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封面","index":0,"n_rows":24,"n_cols":1,"rows_kept":24,"merged":[[5,0,5,12],[23,0,23,12]],"flags":["formulas_cached_only"]}
[]
[]
[]
[]
[]
["西安市临潼区2016年财政决算报告附表"]
{"$rows_empty":17}
["二〇一七年十月"]

{"sheet":"一般预算收支决算表","index":1,"n_rows":40,"n_cols":12,"rows_kept":40,"merged":[[1,0,1,11],[2,10,2,11],[3,0,3,5],[3,6,3,11],[4,0,5,0],[4,1,4,2],[4,3,5,3],[4,4,4,5],[4,6,5,6],[4,7,4,8],[4,9,5,9],[4,10,4,11]],"flags":["formulas_cached_only"]}
[]
["西安市临潼区2016年财政一般公共预算收支决算表"]
[{"$nulls":10},"单位：万元"]
["收        入",{"$nulls":5},"支        出"]
["项    目","2016年",null,"2015年           决算数","2016年决算数",null,"项    目","2016年",null,"2015年           决算数","2016年决算数"]
[null,"预算数","决算数",null,"占年初预算％","与上年同比＋－％",null,"年初     预算数","决算数",null,"占年初预算％","与上年同比＋－％"]
["一、税收收入",117339,109108,102669,{"v":92.98528196081439,"d":"92.99"},{"v":6.2716107101461915,"d":"6.27"},"一、一般公共服务支出",22194,22096,18616,{"v":99.55843921780662,"d":"99.56"},{"v":18.693596905887404,"d":"18.69"}]
["    工商税收",62000,49698,51666,{"v":80.15806451612903,"d":"80.16"},{"v":-3.8090814075020347,"d":"-3.81"},"二、国防"]
["        增值税",12678,17105,10565,{"v":134.91875690171952,"d":"134.92"},{"v":61.902508282063394,"d":"61.90"},"三、公共安全",13402,16849,12891,{"v":125.72004178480825,"d":"125.72"},{"v":30.70359165309131,"d":"30.70"}]
["        营业税",26138,13715,21782,{"v":52.47149743668223,"d":"52.47"},{"v":-37.03516665136352,"d":"-37.04"},"四、教育支出",64956,83800,77610,{"v":129.01040704476875,"d":"129.01"},{"v":7.9757763174848435,"d":"7.98"}]
["        企业所得税",3870,4462,3225,{"v":115.29715762273902,"d":"115.30"},{"v":38.356589147286826,"d":"38.36"},"五、科学技术支出",1157,381,1895,{"v":32.92999135695765,"d":"32.93"},{"v":-79.89445910290237,"d":"-79.89"}]
["        个人所得税",2114,2044,1762,{"v":96.68874172185431,"d":"96.69"},{"v":16.00454029511917,"d":"16.00"},"六、文化体育与传媒支出",3442,3807,3156,{"v":110.60429982568274,"d":"110.60"},{"v":20.627376425855502,"d":"20.63"}]
["        资源税",3,3,2,{"v":100,"d":"100.00"},{"v":50,"d":"50.00"},"七、社会保障和就业支出",52245,67722,50151,{"v":129.62388745334482,"d":"129.62"},{"v":35.036190704073675,"d":"35.04"}]
["        城市维护建设税",6763,5094,5636,{"v":75.32160283897679,"d":"75.32"},{"v":-9.616749467707592,"d":"-9.62"},"八、医疗卫生支出",41710,48438,42526,{"v":116.13042435866699,"d":"116.13"},{"v":13.902083431312604,"d":"13.90"}]
["        房产税",2241,1522,1867,{"v":67.9161088799643,"d":"67.92"},{"v":-18.47884306373861,"d":"-18.48"},"九、节能环保支出",2452,4572,5249,{"v":186.46003262642742,"d":"186.46"},{"v":-12.897694799009344,"d":"-12.90"}]
["        印花税",2407,2250,2006,{"v":93.47735770668882,"d":"93.48"},{"v":12.163509471585243,"d":"12.16"},"十、城乡社区支出",20394,70894,61923,{"v":347.6218495635971,"d":"347.62"},{"v":14.487347189251182,"d":"14.49"}]
["        城镇土地使用税",1728,1456,1440,{"v":84.25925925925925,"d":"84.26"},{"v":1.1111111111111143,"d":"1.11"},"十一、农林水支出",25660,41395,78197,{"v":161.3211223694466,"d":"161.32"},{"v":-47.06318656725962,"d":"-47.06"}]
["        土地增值税",2332,471,1943,{"v":20.197255574614065,"d":"20.20"},{"v":-75.75913535769429,"d":"-75.76"},"十二、交通运输支出",2012,2245,2643,{"v":111.58051689860835,"d":"111.58"},{"v":-15.058645478622779,"d":"-15.06"}]
["        车船税",1726,1576,1438,{"v":91.30938586326766,"d":"91.31"},{"v":9.596662030598054,"d":"9.60"},"十三、资源勘探电力信息等支出",2715,3421,3336,{"v":126.0036832412523,"d":"126.00"},{"v":2.54796163069544,"d":"2.55"}]
["    耕地占用税",52399,56506,48294,{"v":107.83793583847019,"d":"107.84"},{"v":17.00418271420881,"d":"17.00"},"十四、商业服务业等支出",3094,3375,2111,{"v":109.08209437621201,"d":"109.08"},{"v":59.8768356229275,"d":"59.88"}]
["    契税",2940,2904,2709,{"v":98.77551020408163,"d":"98.78"},{"v":7.198228128460698,"d":"7.20"},"十五、金融支出",{"$nulls":3},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["二、非税收入",31749,40020,34738,{"v":126.05121421147123,"d":"126.05"},{"v":15.20525073406644,"d":"15.21"},"十七、国土海洋气象等支出",1194,1725,1435,{"v":144.47236180904522,"d":"144.47"},{"v":20.209059233449466,"d":"20.21"}]
["    专项收入",4242,2941,3535,{"v":69.33050447901933,"d":"69.33"},{"v":-16.803394625176807,"d":"-16.80"},"十八、住房保障支出",6314,11825,28972,{"v":187.2822299651568,"d":"187.28"},{"v":-59.18473008421925,"d":"-59.18"}]
["        排污费收入",{"$nulls":5},"十九、粮油物资储备支出",208,356,272,{"v":171.15384615384613,"d":"171.15"},{"v":30.882352941176464,"d":"30.88"}]
["        教育费附加收入",2926,2129,2438,{"v":72.76144907723855,"d":"72.76"},{"v":-12.674323215750618,"d":"-12.67"},"二十、债务付息支出",414,1290,292,{"v":311.59420289855075,"d":"311.59"},{"v":341.78082191780817,"d":"341.78"}]
["        其他专项收入",1316,812,1097,{"v":61.702127659574465,"d":"61.70"},{"v":-25.97994530537831,"d":"-25.98"},"二十一、其他支出",2662,45,920,{"v":1.69045830202855,"d":"1.69"},{"v":-95.1086956521739,"d":"-95.11"}]
["        行政事业性收费收入",2811,1933,2590,{"v":68.7655638562789,"d":"68.77"},{"v":-25.366795366795373,"d":"-25.37"}]
["        罚没收入",4530,2787,4175,{"v":61.52317880794702,"d":"61.52"},{"v":-33.24550898203593,"d":"-33.25"}]
["        国有资源（资产）有偿使用收入",20166,32261,18438,{"v":159.97718932857285,"d":"159.98"},{"v":74.9701703004664,"d":"74.97"}]
["        国有资本经营收入",null,null,6000,{"$error":"#DIV/0!"},{"v":-100,"d":"-100.00"}]
["        其他收入",null,98,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["一般公共预算收入小计",149088,149128,137407,{"v":100.02682979180082,"d":"100.03"},{"v":8.530133108211373,"d":"8.53"},"一般公共预算支出小计",266225,384236,392195,{"v":144.3275424922528,"d":"144.33"},{"v":-2.029347645941442,"d":"-2.03"}]
["上级补助收入","※",239299,"※","※","※","上解上级支出","※",10054,"※","※","※"]
["下级上解收入","※",null,"※","※","※","增设预算周转金","※",-77,"※","※","※"]
["地方政府一般债务转贷收入","※",17671,"※","※","※","地方政府一般债务还本支出","※",13731,"※","※","※"]
["上年结余","※",208,"※","※","※","安排预算稳定调节基金","※",2298,"※","※","※"]
["调入资金","※",423,"※","※","※","累计结余","※",1764,"※","※","※"]
["调入预算稳定调节基金","※",5277,"※","※","※","    减：结转下年支出","※",1764,"※","※","※"]
[null,"※",null,"※","※","※","    等：净结余","※",0,"※","※","※"]
["一般公共预算收入总计","※",412006,"※","※","※","一般公共预算支出总计","※",412006,"※","※","※"]

{"sheet":"一般预算收入执行情况","index":2,"n_rows":39,"n_cols":6,"rows_kept":39,"merged":[[1,0,1,5],[2,0,2,5],[3,0,4,0],[3,1,3,2],[3,3,4,3],[3,4,3,5]],"flags":["formulas_cached_only"]}
[]
["西安市临潼区2016年度一般公共预算收入执行情况表"]
["单位：万元"]
["项    目","2016年",null,"2015年           决算数","2016年决算数"]
[null,"预算数","决算数",null,"占年初预算％","与上年同比＋－％"]
["一、税收收入",117339,109108,102669,{"v":92.98528196081439,"d":"92.99"},{"v":6.2716107101461915,"d":"6.27"}]
["    工商税收",62000,49698,51666,{"v":80.15806451612903,"d":"80.16"},{"v":-3.8090814075020347,"d":"-3.81"}]
["        增值税",12678,17105,10565,{"v":134.91875690171952,"d":"134.92"},{"v":61.902508282063394,"d":"61.90"}]
["        营业税",26138,13715,21782,{"v":52.47149743668223,"d":"52.47"},{"v":-37.03516665136352,"d":"-37.04"}]
["        企业所得税",3870,4462,3225,{"v":115.29715762273902,"d":"115.30"},{"v":38.356589147286826,"d":"38.36"}]
["        个人所得税",2114,2044,1762,{"v":96.68874172185431,"d":"96.69"},{"v":16.00454029511917,"d":"16.00"}]
["        资源税",3,3,2,{"v":100,"d":"100.00"},{"v":50,"d":"50.00"}]
["        城市维护建设税",6763,5094,5636,{"v":75.32160283897679,"d":"75.32"},{"v":-9.616749467707592,"d":"-9.62"}]
["        房产税",2241,1522,1867,{"v":67.9161088799643,"d":"67.92"},{"v":-18.47884306373861,"d":"-18.48"}]
["        印花税",2407,2250,2006,{"v":93.47735770668882,"d":"93.48"},{"v":12.163509471585243,"d":"12.16"}]
["        城镇土地使用税",1728,1456,1440,{"v":84.25925925925925,"d":"84.26"},{"v":1.1111111111111143,"d":"1.11"}]
["        土地增值税",2332,471,1943,{"v":20.197255574614065,"d":"20.20"},{"v":-75.75913535769429,"d":"-75.76"}]
["        车船税",1726,1576,1438,{"v":91.30938586326766,"d":"91.31"},{"v":9.596662030598054,"d":"9.60"}]
["    耕地占用税",52399,56506,48294,{"v":107.83793583847019,"d":"107.84"},{"v":17.00418271420881,"d":"17.00"}]
["    契税",2940,2904,2709,{"v":98.77551020408163,"d":"98.78"},{"v":7.198228128460698,"d":"7.20"}]
["二、非税收入",31749,40020,34738,{"v":126.05121421147123,"d":"126.05"},{"v":15.20525073406644,"d":"15.21"}]
["    专项收入",4242,2941,3535,{"v":69.33050447901933,"d":"69.33"},{"v":-16.803394625176807,"d":"-16.80"}]
["        排污费收入"]
["        教育费附加收入",2926,2129,2438,{"v":72.76144907723855,"d":"72.76"},{"v":-12.674323215750618,"d":"-12.67"}]
["        其他专项收入",1316,812,1097,{"v":61.702127659574465,"d":"61.70"},{"v":-25.97994530537831,"d":"-25.98"}]
["        行政事业性收费收入",2811,1933,2590,{"v":68.7655638562789,"d":"68.77"},{"v":-25.366795366795373,"d":"-25.37"}]
["        罚没收入",4530,2787,4175,{"v":61.52317880794702,"d":"61.52"},{"v":-33.24550898203593,"d":"-33.25"}]
["        国有资源（资产）有偿使用收入",20166,32261,18438,{"v":159.97718932857285,"d":"159.98"},{"v":74.9701703004664,"d":"74.97"}]
["        国有资本经营收入",null,null,6000,{"$error":"#DIV/0!"},{"v":-100,"d":"-100.00"}]
["        其他收入",null,98,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["一般公共预算收入小计",149088,149128,137407,{"v":100.02682979180082,"d":"100.03"},{"v":8.530133108211373,"d":"8.53"}]
["上级补助收入","※",239299,"※","※","※"]
["下级上解收入","※",null,"※","※","※"]
["地方政府一般债务转贷收入","※",17671,"※","※","※"]
["上年结余","※",208,"※","※","※"]
["调入资金","※",423,"※","※","※"]
["调入预算稳定调节基金","※",5277,"※","※","※"]
[null,"※",null,"※","※","※"]
["一般公共预算收入总计","※",412006,"※","※","※"]

{"sheet":"一般预算支出执行情况（按功能科目）","index":3,"n_rows":1398,"n_cols":3,"rows_kept":1398,"merged":[[0,0,0,2],[1,0,1,2],[2,0,2,2]],"flags":["formulas_cached_only"]}
["西安市临潼区2016年度一般公共预算支出执行情况表（按功能分类科目）"]
[]
["单位：万元"]
["科目编码","科目名称","决算数"]
[null,"一般公共预算支出",{"v":384236,"d":"384,236"}]
[201,"一般公共服务支出",{"v":22096,"d":"22,096"}]
[20101,"  人大事务",433]
[2010101,"    行政运行",351]
[2010102,"    一般行政管理事务",0]
[2010103,"    机关服务",0]
[2010104,"    人大会议",70]
[2010105,"    人大立法",0]
[2010106,"    人大监督",0]
[2010107,"    人大代表履职能力提升",0]
[2010108,"    代表工作",7]
[2010109,"    人大信访工作",0]
[2010150,"    事业运行",0]
[2010199,"    其他人大事务支出",5]
[20102,"  政协事务",343]
[2010201,"    行政运行",222]
[2010202,"    一般行政管理事务",20]
[2010203,"    机关服务",0]
[2010204,"    政协会议",67]
[2010205,"    委员视察",0]
[2010206,"    参政议政",0]
[2010250,"    事业运行",0]
[2010299,"    其他政协事务支出",34]
[20103,"  政府办公厅(室)及相关机构事务",{"v":10595,"d":"10,595"}]
[2010301,"    行政运行",{"v":6476,"d":"6,476"}]
[2010302,"    一般行政管理事务",525]
[2010303,"    机关服务",0]
[2010304,"    专项服务",0]
[2010305,"    专项业务活动",0]
[2010306,"    政务公开审批",0]
[2010307,"    法制建设",0]
[2010308,"    信访事务",680]
[2010309,"    参事事务",0]
[2010350,"    事业运行",490]
[2010399,"    其他政府办公厅(室)及相关机构事务支出",{"v":2424,"d":"2,424"}]
[20104,"  发展与改革事务",751]
[2010401,"    行政运行",268]
[2010402,"    一般行政管理事务",53]
[2010403,"    机关服务",0]
[2010404,"    战略规划与实施",20]
[2010405,"    日常经济运行调节",0]
[2010406,"    社会事业发展规划",0]
[2010407,"    经济体制改革研究",0]
[2010408,"    物价管理",342]
[2010409,"    应对气候变化管理事务",0]
[2010450,"    事业运行",6]
[2010499,"    其他发展与改革事务支出",62]
[20105,"  统计信息事务",327]
[2010501,"    行政运行",182]
[2010502,"    一般行政管理事务",0]
[2010503,"    机关服务",0]
[2010504,"    信息事务",0]
[2010505,"    专项统计业务",24]
[2010506,"    统计管理",0]
[2010507,"    专项普查活动",40]
[2010508,"    统计抽样调查",0]
[2010550,"    事业运行",53]
[2010599,"    其他统计信息事务支出",28]
[20106,"  财政事务",{"v":2500,"d":"2,500"}]
[2010601,"    行政运行",{"v":1069,"d":"1,069"}]
[2010602,"    一般行政管理事务",0]
[2010603,"    机关服务",0]
[2010604,"    预算改革业务",0]
[2010605,"    财政国库业务",65]
[2010606,"    财政监察",3]
[2010607,"    信息化建设",146]
[2010608,"    财政委托业务支出",44]
[2010650,"    事业运行",838]
[2010699,"    其他财政事务支出",335]
[20107,"  税收事务",{"v":2392,"d":"2,392"}]
[2010701,"    行政运行",0]
[2010702,"    一般行政管理事务",0]
[2010703,"    机关服务",0]
[2010704,"    税务办案",0]
[2010705,"    税务登记证及发票管理",0]
[2010706,"    代扣代收代征税款手续费",135]
[2010707,"    税务宣传",0]
[2010708,"    协税护税",0]
[2010709,"    信息化建设",0]
[2010750,"    事业运行",0]
[2010799,"    其他税收事务支出",{"v":2257,"d":"2,257"}]
[20108,"  审计事务",277]
[2010801,"    行政运行",246]
[2010802,"    一般行政管理事务",0]
[2010803,"    机关服务",0]
[2010804,"    审计业务",8]
[2010805,"    审计管理",0]
[2010806,"    信息化建设",0]
[2010850,"    事业运行",0]
[2010899,"    其他审计事务支出",23]
[20109,"  海关事务",0]
[2010901,"    行政运行",0]
[2010902,"    一般行政管理事务",0]
[2010903,"    机关服务",0]
[2010904,"    收费业务",0]
[2010905,"    缉私办案",0]
[2010907,"    口岸电子执法系统建设与维护",0]
[2010908,"    信息化建设",0]
[2010950,"    事业运行",0]
[2010999,"    其他海关事务支出",0]
[20110,"  人力资源事务",658]
[2011001,"    行政运行",127]
[2011002,"    一般行政管理事务",5]
[2011003,"    机关服务",0]
[2011004,"    政府特殊津贴",0]
[2011005,"    资助留学回国人员",0]
[2011006,"    军队转业干部安置",0]
[2011007,"    博士后日常经费",0]
[2011008,"    引进人才费用",0]
[2011009,"    公务员考核",0]
[2011010,"    公务员履职能力提升",10]
[2011011,"    公务员招考",0]
[2011012,"    公务员综合管理",0]
[2011050,"    事业运行",23]
[2011099,"    其他人力资源事务支出",493]
[20111,"  纪检监察事务",450]
[2011101,"    行政运行",429]
[2011102,"    一般行政管理事务",20]
[2011103,"    机关服务",0]
[2011104,"    大案要案查处",0]
[2011105,"    派驻派出机构",0]
[2011106,"    中央巡视",0]
[2011150,"    事业运行",0]
[2011199,"    其他纪检监察事务支出",1]
[20113,"  商贸事务",372]
[2011301,"    行政运行",0]
[2011302,"    一般行政管理事务",0]
[2011303,"    机关服务",0]
[2011304,"    对外贸易管理",0]
[2011305,"    国际经济合作",0]
[2011306,"    外资管理",0]
[2011307,"    国内贸易管理",0]
[2011308,"    招商引资",372]
[2011350,"    事业运行",0]
[2011399,"    其他商贸事务支出",0]
[20114,"  知识产权事务",0]
[2011401,"    行政运行",0]
[2011402,"    一般行政管理事务",0]
[2011403,"    机关服务",0]
[2011404,"    专利审批",0]
[2011405,"    国家知识产权战略",0]
[2011406,"    专利试点和产业化推进",0]
[2011407,"    专利执法",0]
[2011408,"    国际组织专项活动",0]
[2011409,"    知识产权宏观管理",0]
[2011450,"    事业运行",0]
[2011499,"    其他知识产权事务支出",0]
[20115,"  工商行政管理事务",53]
[2011501,"    行政运行",0]
[2011502,"    一般行政管理事务",0]
[2011503,"    机关服务",0]
[2011504,"    工商行政管理专项",0]
[2011505,"    执法办案专项",35]
[2011506,"    消费者权益保护",0]
[2011507,"    信息化建设",0]
[2011550,"    事业运行",0]
[2011599,"    其他工商行政管理事务支出",18]
[20117,"  质量技术监督与检验检疫事务",13]
[2011701,"    行政运行",0]
[2011702,"    一般行政管理事务",0]
[2011703,"    机关服务",0]
[2011704,"    出入境检验检疫行政执法和业务管理",0]
[2011705,"    出入境检验检疫技术支持",0]
[2011706,"    质量技术监督行政执法及业务管理",0]
[2011707,"    质量技术监督技术支持",0]
[2011708,"    认证认可监督管理",0]
[2011709,"    标准化管理",0]
[2011710,"    信息化建设",0]
[2011750,"    事业运行",0]
[2011799,"    其他质量技术监督与检验检疫事务支出",13]
[20123,"  民族事务",0]
[2012301,"    行政运行",0]
[2012302,"    一般行政管理事务",0]
[2012303,"    机关服务",0]
[2012304,"    民族工作专项",0]
[2012350,"    事业运行",0]
[2012399,"    其他民族事务支出",0]
[20124,"  宗教事务",0]
[2012401,"    行政运行",0]
[2012402,"    一般行政管理事务",0]
[2012403,"    机关服务",0]
[2012404,"    宗教工作专项",0]
[2012450,"    事业运行",0]
[2012499,"    其他宗教事务支出",0]
[20125,"  港澳台侨事务",0]
[2012501,"    行政运行",0]
[2012502,"    一般行政管理事务",0]
[2012503,"    机关服务",0]
[2012504,"    港澳事务",0]
[2012505,"    台湾事务",0]
[2012506,"    华侨事务",0]
[2012550,"    事业运行",0]
[2012599,"    其他港澳台侨事务支出",0]
[20126,"  档案事务",195]
[2012601,"    行政运行",122]
[2012602,"    一般行政管理事务",55]
[2012603,"    机关服务",0]
[2012604,"    档案馆",18]
[2012699,"    其他档案事务支出",0]
[20128,"  民主党派及工商联事务",69]
[2012801,"    行政运行",59]
[2012802,"    一般行政管理事务",0]
[2012803,"    机关服务",0]
[2012804,"    参政议政",0]
[2012850,"    事业运行",0]
[2012899,"    其他民主党派及工商联事务支出",10]
[20129,"  群众团体事务",328]
[2012901,"    行政运行",157]
[2012902,"    一般行政管理事务",0]
[2012903,"    机关服务",0]
[2012904,"    厂务公开",0]
[2012905,"    工会疗养休养",0]
[2012950,"    事业运行",0]
[2012999,"    其他群众团体事务支出",171]
[20131,"  党委办公厅(室)及相关机构事务",{"v":1203,"d":"1,203"}]
[2013101,"    行政运行",785]
[2013102,"    一般行政管理事务",38]
[2013103,"    机关服务",0]
[2013105,"    专项业务",34]
[2013150,"    事业运行",11]
[2013199,"    其他党委办公厅(室)及相关机构事务支出",335]
[20132,"  组织事务",662]
[2013201,"    行政运行",333]
[2013202,"    一般行政管理事务",135]
[2013203,"    机关服务",0]
[2013250,"    事业运行",17]
[2013299,"    其他组织事务支出",177]
[20133,"  宣传事务",393]
[2013301,"    行政运行",122]
[2013302,"    一般行政管理事务",129]
[2013303,"    机关服务",0]
[2013350,"    事业运行",83]
[2013399,"    其他宣传事务支出",59]
[20134,"  统战事务",69]
[2013401,"    行政运行",44]
[2013402,"    一般行政管理事务",17]
[2013403,"    机关服务",0]
[2013450,"    事业运行",0]
[2013499,"    其他统战事务支出",8]
[20135,"  对外联络事务",0]
[2013501,"    行政运行",0]
[2013502,"    一般行政管理事务",0]
[2013503,"    机关服务",0]
[2013550,"    事业运行",0]
[2013599,"    其他对外联络事务支出",0]
[20136,"  其他共产党事务支出(款)",0]
[2013601,"    行政运行",0]
[2013602,"    一般行政管理事务",0]
[2013603,"    机关服务",0]
[2013650,"    事业运行",0]
[2013699,"    其他共产党事务支出(项)",0]
[20199,"  其他一般公共服务支出(款)",13]
[2019901,"    国家赔偿费用支出",0]
[2019999,"    其他一般公共服务支出(项)",13]
[202,"外交支出",0]
[20201,"  外交管理事务",0]
[2020101,"    行政运行",0]
[2020102,"    一般行政管理事务",0]
[2020103,"    机关服务",0]
[2020104,"    专项业务",0]
[2020150,"    事业运行",0]
[2020199,"    其他外交管理事务支出",0]
[20202,"  驻外机构",0]
[2020201,"    驻外使领馆(团、处)",0]
[2020202,"    其他驻外机构支出",0]
[20203,"  对外援助",0]
[2020301,"    对外成套项目援助",0]
[2020302,"    对外一般物资援助",0]
[2020303,"    对外科技合作援助",0]
[2020304,"    对外优惠贷款援助及贴息",0]
[2020305,"    对外医疗援助",0]
[2020399,"    其他对外援助支出",0]
[20204,"  国际组织",0]
[2020401,"    国际组织会费",0]
[2020402,"    国际组织捐赠",0]
[2020403,"    维和摊款",0]
[2020404,"    国际组织股金及基金",0]
[2020499,"    其他国际组织支出",0]
[20205,"  对外合作与交流",0]
[2020503,"    在华国际会议",0]
[2020504,"    国际交流活动",0]
[2020599,"    其他对外合作与交流支出",0]
[20206,"  对外宣传(款)",0]
[2020601,"    对外宣传(项)",0]
[20207,"  边界勘界联检",0]
[2020701,"    边界勘界",0]
[2020702,"    边界联检",0]
[2020703,"    边界界桩维护",0]
[2020799,"    其他支出",0]
[20299,"  其他外交支出(款)",0]
[2029901,"    其他外交支出(项)",0]
[203,"国防支出",0]
[20301,"  现役部队(款)",0]
[2030101,"    现役部队(项)",0]
[20304,"  国防科研事业(款)",0]
[2030401,"    国防科研事业(项)",0]
[20305,"  专项工程(款)",0]
[2030501,"    专项工程(项)",0]
[20306,"  国防动员",0]
[2030601,"    兵役征集",0]
[2030602,"    经济动员",0]
[2030603,"    人民防空",0]
[2030604,"    交通战备",0]
[2030605,"    国防教育",0]
[2030606,"    预备役部队",0]
[2030607,"    民兵",0]
["2030699","    其他国防动员支出",0]
[20399,"  其他国防支出(款)",0]
[2039901,"    其他国防支出(项)",0]
[204,"公共安全支出",{"v":16849,"d":"16,849"}]
[20401,"  武装警察",340]
[2040101,"    内卫",0]
[2040102,"    边防",0]
[2040103,"    消防",340]
[2040104,"    警卫",0]
[2040105,"    黄金",0]
[2040106,"    森林",0]
[2040107,"    水电",0]
[2040108,"    交通",0]
[2040199,"    其他武装警察支出",0]
[20402,"  公安",{"v":12773,"d":"12,773"}]
[2040201,"    行政运行",{"v":8534,"d":"8,534"}]
[2040202,"    一般行政管理事务",0]
[2040203,"    机关服务",0]
[2040204,"    治安管理",{"v":1267,"d":"1,267"}]
[2040205,"    国内安全保卫",10]
[2040206,"    刑事侦查",0]
[2040207,"    经济犯罪侦查",30]
[2040208,"    出入境管理",0]
[2040209,"    行动技术管理",0]
[2040210,"    防范和处理邪教犯罪",0]
[2040211,"    禁毒管理",10]
[2040212,"    道路交通管理",31]
[2040213,"    网络侦控管理",0]
[2040214,"    反恐怖",0]
[2040215,"    居民身份证管理",0]
[2040216,"    网络运行及维护",63]
[2040217,"    拘押收教场所管理",242]
[2040218,"    警犬繁育及训养",0]
[2040219,"    信息化建设",0]
[2040250,"    事业运行",0]
[2040299,"    其他公安支出",{"v":2586,"d":"2,586"}]
[20403,"  国家安全",0]
[2040301,"    行政运行",0]
[2040302,"    一般行政管理事务",0]
[2040303,"    机关服务",0]
[2040304,"    安全业务",0]
[2040350,"    事业运行",0]
[2040399,"    其他国家安全支出",0]
[20404,"  检察",{"v":1303,"d":"1,303"}]
[2040401,"    行政运行",929]
[2040402,"    一般行政管理事务",0]
[2040403,"    机关服务",0]
[2040404,"    查办和预防职务犯罪",0]
[2040405,"    公诉和审判监督",0]
[2040406,"    侦查监督",0]
[2040407,"    执行监督",0]
[2040408,"    控告申诉",0]
[2040409,"    “两房”建设",0]
[2040450,"    事业运行",0]
[2040499,"    其他检察支出",374]
[20405,"  法院",{"v":1617,"d":"1,617"}]
[2040501,"    行政运行",{"v":1294,"d":"1,294"}]
[2040502,"    一般行政管理事务",0]
[2040503,"    机关服务",0]
[2040504,"    案件审判",0]
[2040505,"    案件执行",0]
[2040506,"    “两庭”建设",0]
[2040550,"    事业运行",0]
[2040599,"    其他法院支出",323]
[20406,"  司法",656]
[2040601,"    行政运行",532]
[2040602,"    一般行政管理事务",0]
[2040603,"    机关服务",0]
[2040604,"    基层司法业务",7]
[2040605,"    普法宣传",0]
[2040606,"    律师公证管理",50]
[2040607,"    法律援助",7]
[2040608,"    司法统一考试",0]
[2040609,"    仲裁",0]
[2040610,"    社区矫正",2]
[2040611,"    司法鉴定",0]
[2040650,"    事业运行",0]
[2040699,"    其他司法支出",58]
[20407,"  监狱",0]
[2040701,"    行政运行",0]
[2040702,"    一般行政管理事务",0]
[2040703,"    机关服务",0]
[2040704,"    犯人生活",0]
[2040705,"    犯人改造",0]
[2040706,"    狱政设施建设",0]
[2040750,"    事业运行",0]
[2040799,"    其他监狱支出",0]
[20408,"  强制隔离戒毒",0]
[2040801,"    行政运行",0]
[2040802,"    一般行政管理事务",0]
[2040803,"    机关服务",0]
[2040804,"    强制隔离戒毒人员生活",0]
[2040805,"    强制隔离戒毒人员教育",0]
[2040806,"    所政设施建设",0]
[2040850,"    事业运行",0]
[2040899,"    其他强制隔离戒毒支出",0]
[20409,"  国家保密",0]
[2040901,"    行政运行",0]
[2040902,"    一般行政管理事务",0]
[2040903,"    机关服务",0]
[2040904,"    保密技术",0]
[2040905,"    保密管理",0]
[2040950,"    事业运行",0]
[2040999,"    其他国家保密支出",0]
[20410,"  缉私警察",0]
[2041001,"    行政运行",0]
[2041002,"    一般行政管理事务",0]
[2041003,"    专项缉私活动支出",0]
[2041004,"    缉私情报",0]
[2041005,"    禁毒及缉毒",0]
[2041006,"    网络运行及维护",0]
[2041099,"    其他缉私警察支出",0]
[20411,"  海警",0]
[2041101,"    公安现役基本支出",0]
[2041102,"    行政运行",0]
[2041103,"    一般管理事务",0]
[2041104,"    维权执法业务",0]
[2041105,"    装备建设和运行维护",0]
[2041106,"    信息化建设及运行维护",0]
[2041107,"    基础设施建设及维护",0]
[2041108,"    其他海警支出",0]
[20499,"  其他公共安全支出(款)",160]
[2049901,"    其他公共安全支出(项)",160]
[2049902,"    其他消防",0]
[205,"教育支出",{"v":83800,"d":"83,800"}]
[20501,"  教育管理事务",799]
[2050101,"    行政运行",339]
[2050102,"    一般行政管理事务",0]
[2050103,"    机关服务",0]
[2050199,"    其他教育管理事务支出",460]
[20502,"  普通教育",{"v":71222,"d":"71,222"}]
[2050201,"    学前教育",{"v":3471,"d":"3,471"}]
[2050202,"    小学教育",{"v":22282,"d":"22,282"}]
[2050203,"    初中教育",{"v":15143,"d":"15,143"}]
[2050204,"    高中教育",{"v":11309,"d":"11,309"}]
[2050205,"    高等教育",0]
[2050206,"    化解农村义务教育债务支出",0]
[2050207,"    化解普通高中债务支出",0]
[2050299,"    其他普通教育支出",{"v":19017,"d":"19,017"}]
[20503,"  职业教育",{"v":2077,"d":"2,077"}]
[2050301,"    初等职业教育",0]
[2050302,"    中专教育",563]
[2050303,"    技校教育",0]
[2050304,"    职业高中教育",{"v":1350,"d":"1,350"}]
[2050305,"    高等职业教育",0]
[2050399,"    其他职业教育支出",164]
[20504,"  成人教育",516]
[2050401,"    成人初等教育",0]
[2050402,"    成人中等教育",213]
[2050403,"    成人高等教育",0]
[2050404,"    成人广播电视教育",303]
[2050499,"    其他成人教育支出",0]
[20505,"  广播电视教育",0]
[2050501,"    广播电视学校",0]
[2050502,"    教育电视台",0]
[2050599,"    其他广播电视教育支出",0]
[20506,"  留学教育",0]
[2050601,"    出国留学教育",0]
[2050602,"    来华留学教育",0]
[2050699,"    其他留学教育支出",0]
[20507,"  特殊教育",390]
[2050701,"    特殊学校教育",390]
[2050702,"    工读学校教育",0]
[2050799,"    其他特殊教育支出",0]
[20508,"  进修及培训",567]
[2050801,"    教师进修",353]
[2050802,"    干部教育",214]
[2050803,"    培训支出",0]
[2050804,"    退役士兵能力提升",0]
[2050899,"    其他进修及培训",0]
[20509,"  教育费附加安排的支出",{"v":8199,"d":"8,199"}]
[2050901,"    农村中小学校舍建设",0]
[2050902,"    农村中小学教学设施",0]
[2050903,"    城市中小学校舍建设",0]
[2050904,"    城市中小学教学设施",0]
[2050905,"    中等职业学校教学设施",67]
[2050999,"    其他教育费附加安排的支出",{"v":8132,"d":"8,132"}]
[20599,"  其他教育支出(款)",30]
[2059999,"    其他教育支出(项)",30]
[206,"科学技术支出",381]
[20601,"  科学技术管理事务",100]
[2060101,"    行政运行",99]
[2060102,"    一般行政管理事务",1]
[2060103,"    机关服务",0]
[2060199,"    其他科学技术管理事务支出",0]
[20602,"  基础研究",0]
[2060201,"    机构运行",0]
[2060202,"    重点基础研究规划",0]
[2060203,"    自然科学基金",0]
[2060204,"    重点实验室及相关设施",0]
[2060205,"    重大科学工程",0]
[2060206,"    专项基础科研",0]
[2060207,"    专项技术基础",0]
[2060299,"    其他基础研究支出",0]
[20603,"  应用研究",0]
[2060301,"    机构运行",0]
[2060302,"    社会公益研究",0]
[2060303,"    高技术研究",0]
[2060304,"    专项科研试制",0]
[2060399,"    其他应用研究支出",0]
[20604,"  技术研究与开发",150]
[2060401,"    机构运行",0]
[2060402,"    应用技术研究与开发",0]
[2060403,"    产业技术研究与开发",150]
[2060404,"    科技成果转化与扩散",0]
[2060499,"    其他技术研究与开发支出",0]
[20605,"  科技条件与服务",0]
[2060501,"    机构运行",0]
[2060502,"    技术创新服务体系",0]
[2060503,"    科技条件专项",0]
[2060599,"    其他科技条件与服务支出",0]
[20606,"  社会科学",0]
[2060601,"    社会科学研究机构",0]
[2060602,"    社会科学研究",0]
[2060603,"    社科基金支出",0]
[2060699,"    其他社会科学支出",0]
[20607,"  科学技术普及",131]
[2060701,"    机构运行",74]
[2060702,"    科普活动",33]
[2060703,"    青少年科技活动",4]
[2060704,"    学术交流活动",0]
[2060705,"    科技馆站",0]
[2060799,"    其他科学技术普及支出",20]
[20608,"  科技交流与合作",0]
[2060801,"    国际交流与合作",0]
[2060802,"    重大科技合作项目",0]
[2060899,"    其他科技交流与合作支出",0]
[20609,"  科技重大项目",0]
[2060901,"    科技重大专项",0]
[2060902,"    重点研发计划",0]
[20699,"  其他科学技术支出(款)",0]
[2069901,"    科技奖励",0]
[2069902,"    核应急",0]
[2069903,"    转制科研机构",0]
[2069999,"    其他科学技术支出(项)",0]
[207,"文化体育与传媒支出",{"v":3807,"d":"3,807"}]
[20701,"  文化",{"v":1535,"d":"1,535"}]
[2070101,"    行政运行",259]
[2070102,"    一般行政管理事务",6]
[2070103,"    机关服务",0]
[2070104,"    图书馆",165]
[2070105,"    文化展示及纪念机构",0]
[2070106,"    艺术表演场所",34]
[2070107,"    艺术表演团体",31]
[2070108,"    文化活动",11]
[2070109,"    群众文化",187]
[2070110,"    文化交流与合作",12]
[2070111,"    文化创作与保护",12]
[2070112,"    文化市场管理",73]
[2070199,"    其他文化支出",745]
[20702,"  文物",{"v":1411,"d":"1,411"}]
[2070201,"    行政运行",0]
[2070202,"    一般行政管理事务",0]
[2070203,"    机关服务",0]
[2070204,"    文物保护",721]
[2070205,"    博物馆",690]
[2070206,"    历史名城与古迹",0]
[2070299,"    其他文物支出",0]
[20703,"  体育",518]
[2070301,"    行政运行",0]
[2070302,"    一般行政管理事务",0]
[2070303,"    机关服务",0]
[2070304,"    运动项目管理",0]
[2070305,"    体育竞赛",3]
[2070306,"    体育训练",0]
[2070307,"    体育场馆",41]
[2070308,"    群众体育",21]
[2070309,"    体育交流与合作",0]
[2070399,"    其他体育支出",453]
[20704,"  新闻出版广播影视",343]
[2070401,"    行政运行",0]
[2070402,"    一般行政管理事务",0]
[2070403,"    机关服务",0]
[2070404,"    广播",307]
[2070405,"    电视",0]
[2070406,"    电影",0]
[2070407,"    新闻通讯",0]
[2070408,"    出版发行",0]
[2070409,"    版权管理",0]
[2070499,"    其他新闻出版广播影视支出",36]
[20799,"  其他文化体育与传媒支出(款)",0]
[2079902,"    宣传文化发展专项支出",0]
[2079903,"    文化产业发展专项支出",0]
[2079999,"    其他文化体育与传媒支出(项)",0]
[208,"社会保障和就业支出",{"v":67722,"d":"67,722"}]
[20801,"  人力资源和社会保障管理事务",{"v":2106,"d":"2,106"}]
[2080101,"    行政运行",386]
[2080102,"    一般行政管理事务",0]
[2080103,"    机关服务",0]
[2080104,"    综合业务管理",0]
[2080105,"    劳动保障监察",62]
[2080106,"    就业管理事务",0]
[2080107,"    社会保险业务管理事务",20]
[2080108,"    信息化建设",0]
[2080109,"    社会保险经办机构",{"v":1018,"d":"1,018"}]
[2080110,"    劳动关系和维权",30]
[2080111,"    公共就业服务和职业技能鉴定机构",309]
[2080112,"    劳动人事争议调解仲裁",40]
[2080199,"    其他人力资源和社会保障管理事务支出",241]
[20802,"  民政管理事务",{"v":6606,"d":"6,606"}]
[2080201,"    行政运行",283]
[2080202,"    一般行政管理事务",0]
[2080203,"    机关服务",0]
[2080204,"    拥军优属",6]
[2080205,"    老龄事务",{"v":3655,"d":"3,655"}]
[2080206,"    民间组织管理",0]
[2080207,"    行政区划和地名管理",50]
[2080208,"    基层政权和社区建设",{"v":2399,"d":"2,399"}]
[2080209,"    部队供应",0]
[2080299,"    其他民政管理事务支出",213]
[20803,"  财政对社会保险基金的补助",{"v":15781,"d":"15,781"}]
[2080301,"    财政对基本养老保险基金的补助",0]
[2080302,"    财政对失业保险基金的补助",0]
[2080303,"    财政对基本医疗保险基金的补助",0]
[2080304,"    财政对工伤保险基金的补助",0]
[2080305,"    财政对生育保险基金的补助",0]
[2080308,"    财政对城乡居民基本养老保险基金的补助",{"v":15781,"d":"15,781"}]
[2080399,"    财政对其他社会保险基金的补助",0]
[20804,"  补充全国社会保障基金",0]
[2080402,"    用一般公共预算补充基金",0]
[20805,"  行政事业单位离退休",{"v":27463,"d":"27,463"}]
[2080501,"    归口管理的行政单位离退休",{"v":5994,"d":"5,994"}]
[2080502,"    事业单位离退休",{"v":20848,"d":"20,848"}]
[2080503,"    离退休人员管理机构",0]
[2080504,"    未归口管理的行政单位离退休",0]
[2080505,"    机关事业单位基本养老保险缴费支出",0]
[2080506,"    机关事业单位职业年金缴费支出",0]
[2080507,"    对机关事业单位基本养老保险基金的补助",551]
[2080599,"    其他行政事业单位离退休支出",70]
[20806,"  企业改革补助",0]
[2080601,"    企业关闭破产补助",0]
[2080602,"    厂办大集体改革补助",0]
[2080699,"    其他企业改革发展补助",0]
[20807,"  就业补助",{"v":1760,"d":"1,760"}]
[2080701,"    就业创业服务补贴",0]
[2080702,"    职业培训补贴",0]
[2080704,"    社会保险补贴",0]
[2080705,"    公益性岗位补贴",0]
[2080709,"    职业技能鉴定补贴",0]
[2080710,"    特定就业政策支出",0]
[2080711,"    就业见习补贴",0]
[2080712,"    高技能人才培养补助",0]
[2080713,"    求职创业补贴",0]
[2080799,"    其他就业补助支出",{"v":1760,"d":"1,760"}]
[20808,"  抚恤",{"v":4529,"d":"4,529"}]
[2080801,"    死亡抚恤",45]
[2080802,"    伤残抚恤",0]
[2080803,"    在乡复员、退伍军人生活补助",38]
[2080804,"    优抚事业单位支出",0]
[2080805,"    义务兵优待",{"v":1921,"d":"1,921"}]
[2080806,"    农村籍退役士兵老年生活补助",0]
[2080899,"    其他优抚支出",{"v":2525,"d":"2,525"}]
[20809,"  退役安置",{"v":2165,"d":"2,165"}]
[2080901,"    退役士兵安置",718]
[2080902,"    军队移交政府的离退休人员安置",{"v":1324,"d":"1,324"}]
[2080903,"    军队移交政府离退休干部管理机构",74]
[2080904,"    退役士兵管理教育",33]
[2080999,"    其他退役安置支出",16]
[20810,"  社会福利",711]
[2081001,"    儿童福利",22]
[2081002,"    老年福利",263]
[2081003,"    假肢矫形",0]
[2081004,"    殡葬",400]
[2081005,"    社会福利事业单位",0]
[2081099,"    其他社会福利支出",26]
[20811,"  残疾人事业",{"v":1061,"d":"1,061"}]
[2081101,"    行政运行",112]
[2081102,"    一般行政管理事务",0]
[2081103,"    机关服务",0]
[2081104,"    残疾人康复",2]
[2081105,"    残疾人就业和扶贫",106]
[2081106,"    残疾人体育",0]
[2081199,"    其他残疾人事业支出",841]
[20815,"  自然灾害生活救助",5]
[2081501,"    中央自然灾害生活补助",0]
[2081502,"    地方自然灾害生活补助",0]
[2081503,"    自然灾害灾后重建补助",5]
[2081599,"    其他自然灾害生活救助支出",0]
[20816,"  红十字事业",28]
[2081601,"    行政运行",0]
[2081602,"    一般行政管理事务",0]
[2081603,"    机关服务",0]
[2081699,"    其他红十字事业支出",28]
[20819,"  最低生活保障",{"v":3335,"d":"3,335"}]
[2081901,"    城市最低生活保障金支出",44]
[2081902,"    农村最低生活保障金支出",{"v":3291,"d":"3,291"}]
[20820,"  临时救助",213]
[2082001,"    临时救助支出",0]
[2082002,"    流浪乞讨人员救助支出",213]
[20821,"  特困人员供养",903]
[2082101,"    城市特困人员供养支出",0]
[2082102,"    农村五保供养支出",903]
[20824,"  补充道路交通事故社会救助基金",0]
[2082401,"    交强险营业税补助基金支出",0]
[2082402,"    交强险罚款收入补助基金支出",0]
[20825,"  其他生活救助",16]
[2082501,"    其他城市生活救助",0]
[2082502,"    其他农村生活救助",16]
[20899,"  其他社会保障和就业支出(款)",{"v":1040,"d":"1,040"}]
[2089901,"    其他社会保障和就业支出(项)",{"v":1040,"d":"1,040"}]
[210,"医疗卫生与计划生育支出",{"v":48438,"d":"48,438"}]
[21001,"  医疗卫生与计划生育管理事务",962]
[2100101,"    行政运行",739]
[2100102,"    一般行政管理事务",0]
[2100103,"    机关服务",0]
[2100199,"    其他医疗卫生与计划生育管理事务支出",223]
[21002,"  公立医院",{"v":7602,"d":"7,602"}]
[2100201,"    综合医院",{"v":4436,"d":"4,436"}]
[2100202,"    中医(民族)医院",925]
[2100203,"    传染病医院",0]
[2100204,"    职业病防治医院",0]
[2100205,"    精神病医院",0]
[2100206,"    妇产医院",{"v":1764,"d":"1,764"}]
[2100207,"    儿童医院",0]
[2100208,"    其他专科医院",0]
[2100209,"    福利医院",0]
[2100210,"    行业医院",0]
[2100211,"    处理医疗欠费",0]
[2100299,"    其他公立医院支出",477]
[21003,"  基层医疗卫生机构",{"v":4890,"d":"4,890"}]
[2100301,"    城市社区卫生机构",0]
[2100302,"    乡镇卫生院",{"v":3415,"d":"3,415"}]
[2100399,"    其他基层医疗卫生机构支出",{"v":1475,"d":"1,475"}]
[21004,"  公共卫生",{"v":2988,"d":"2,988"}]
[2100401,"    疾病预防控制机构",447]
[2100402,"    卫生监督机构",232]
[2100403,"    妇幼保健机构",0]
[2100404,"    精神卫生机构",0]
[2100405,"    应急救治机构",20]
[2100406,"    采供血机构",0]
[2100407,"    其他专业公共卫生机构",0]
[2100408,"    基本公共卫生服务",{"v":1340,"d":"1,340"}]
[2100409,"    重大公共卫生专项",923]
[2100410,"    突发公共卫生事件应急处理",0]
[2100499,"    其他公共卫生支出",26]
[21005,"  医疗保障",{"v":28661,"d":"28,661"}]
[2100501,"    行政单位医疗",752]
[2100502,"    事业单位医疗",{"v":2244,"d":"2,244"}]
[2100503,"    公务员医疗补助",0]
[2100504,"    优抚对象医疗补助",10]
[2100506,"    新型农村合作医疗",{"v":24777,"d":"24,777"}]
[2100508,"    城镇居民基本医疗保险",0]
[2100509,"    城乡医疗救助",737]
[2100510,"    疾病应急救助",141]
[2100599,"    其他医疗保障支出",0]
[21006,"  中医药",29]
[2100601,"    中医(民族医)药专项",0]
[2100699,"    其他中医药支出",29]
[21007,"  计划生育事务",{"v":1653,"d":"1,653"}]
[2100716,"    计划生育机构",190]
[2100717,"    计划生育服务",270]
[2100799,"    其他计划生育事务支出",{"v":1193,"d":"1,193"}]
[21010,"  食品和药品监督管理事务",{"v":1653,"d":"1,653"}]
[2101001,"    行政运行",490]
[2101002,"    一般行政管理事务",25]
[2101003,"    机关服务",0]
[2101012,"    药品事务",26]
[2101014,"    化妆品事务",0]
[2101015,"    医疗器械事务",0]
[2101016,"    食品安全事务",315]
[2101050,"    事业运行",663]
[2101099,"    其他食品和药品监督管理事务支出",134]
[21099,"  其他医疗卫生与计划生育支出(款)",0]
[2109901,"    其他医疗卫生与计划生育支出(项)",0]
[211,"节能环保支出",{"v":4572,"d":"4,572"}]
[21101,"  环境保护管理事务",97]
[2110101,"    行政运行",0]
[2110102,"    一般行政管理事务",0]
[2110103,"    机关服务",0]
[2110104,"    环境保护宣传",0]
[2110105,"    环境保护法规、规划及标准",0]
[2110106,"    环境国际合作及履约",0]
[2110107,"    环境保护行政许可",0]
[2110199,"    其他环境保护管理事务支出",97]
[21102,"  环境监测与监察",0]
[2110203,"    建设项目环评审查与监督",0]
[2110204,"    核与辐射安全监督",0]
[2110299,"    其他环境监测与监察支出",0]
[21103,"  污染防治",{"v":1581,"d":"1,581"}]
[2110301,"    大气",0]
[2110302,"    水体",{"v":1500,"d":"1,500"}]
[2110303,"    噪声",0]
[2110304,"    固体废弃物与化学品",0]
[2110305,"    放射源和放射性废物监管",0]
[2110306,"    辐射",0]
[2110307,"    排污费安排的支出",81]
[2110399,"    其他污染防治支出",0]
[21104,"  自然生态保护",{"v":2124,"d":"2,124"}]
[2110401,"    生态保护",0]
[2110402,"    农村环境保护",{"v":2124,"d":"2,124"}]
[2110403,"    自然保护区",0]
[2110404,"    生物及物种资源保护",0]
[2110499,"    其他自然生态保护支出",0]
[21105,"  天然林保护",74]
[2110501,"    森林管护",0]
[2110502,"    社会保险补助",0]
[2110503,"    政策性社会性支出补助",0]
[2110506,"    天然林保护工程建设",74]
[2110599,"    其他天然林保护支出",0]
[21106,"  退耕还林",70]
[2110602,"    退耕现金",0]
[2110603,"    退耕还林粮食折现补贴",0]
[2110604,"    退耕还林粮食费用补贴",0]
[2110605,"    退耕还林工程建设",0]
[2110699,"    其他退耕还林支出",70]
[21107,"  风沙荒漠治理",0]
[2110704,"    京津风沙源治理工程建设",0]
[2110799,"    其他风沙荒漠治理支出",0]
[21108,"  退牧还草",0]
[2110804,"    退牧还草工程建设",0]
[2110899,"    其他退牧还草支出",0]
[21109,"  已垦草原退耕还草(款)",0]
[2110901,"    已垦草原退耕还草(项)",0]
[21110,"  能源节约利用(款)",244]
[2111001,"    能源节约利用(项)",244]
[21111,"  污染减排",1]
[2111101,"    环境监测与信息",0]
[2111102,"    环境执法监察",0]
[2111103,"    减排专项支出",0]
[2111104,"    清洁生产专项支出",0]
[2111199,"    其他污染减排支出",1]
[21112,"  可再生能源(款)",0]
[2111201,"    可再生能源(项)",0]
[21113,"  循环经济(款)",0]
[2111301,"    循环经济(项)",0]
[21114,"  能源管理事务",0]
[2111401,"    行政运行",0]
[2111402,"    一般行政管理事务",0]
[2111403,"    机关服务",0]
[2111404,"    能源预测预警",0]
[2111405,"    能源战略规划与实施",0]
[2111406,"    能源科技装备",0]
[2111407,"    能源行业管理",0]
[2111408,"    能源管理",0]
[2111409,"    石油储备发展管理",0]
[2111410,"    能源调查",0]
[2111411,"    信息化建设",0]
[2111413,"    农村电网建设",0]
[2111450,"    事业运行",0]
[2111499,"    其他能源管理事务支出",0]
[21199,"  其他节能环保支出(款)",381]
[2119901,"    其他节能环保支出(项)",381]
[212,"城乡社区支出",{"v":70894,"d":"70,894"}]
[21201,"  城乡社区管理事务",{"v":1863,"d":"1,863"}]
[2120101,"    行政运行",799]
[2120102,"    一般行政管理事务",0]
[2120103,"    机关服务",0]
[2120104,"    城管执法",748]
[2120105,"    工程建设标准规范编制与监管",0]
[2120106,"    工程建设管理",0]
[2120107,"    市政公用行业市场监管",0]
[2120108,"    国家重点风景区规划与保护",0]
[2120109,"    住宅建设与房地产市场监管",0]
[2120110,"    执业资格注册、资质审查",0]
[2120199,"    其他城乡社区管理事务支出",316]
[21202,"  城乡社区规划与管理(款)",50]
[2120201,"    城乡社区规划与管理(项)",50]
[21203,"  城乡社区公共设施",{"v":65145,"d":"65,145"}]
[2120303,"    小城镇基础设施建设",900]
[2120399,"    其他城乡社区公共设施支出",{"v":64245,"d":"64,245"}]
[21205,"  城乡社区环境卫生(款)",{"v":3801,"d":"3,801"}]
[2120501,"    城乡社区环境卫生(项)",{"v":3801,"d":"3,801"}]
[21206,"  建设市场管理与监督(款)",35]
[2120601,"    建设市场管理与监督(项)",35]
[21299,"  其他城乡社区支出(款)",0]
[2129999,"    其他城乡社区支出(项)",0]
[213,"农林水支出",{"v":41395,"d":"41,395"}]
[21301,"  农业",{"v":11416,"d":"11,416"}]
[2130101,"    行政运行",285]
[2130102,"    一般行政管理事务",0]
[2130103,"    机关服务",0]
[2130104,"    事业运行",{"v":3029,"d":"3,029"}]
[2130105,"    农垦运行",0]
[2130106,"    科技转化与推广服务",{"v":1504,"d":"1,504"}]
[2130108,"    病虫害控制",358]
[2130109,"    农产品质量安全",10]
[2130110,"    执法监管",0]
[2130111,"    统计监测与信息服务",73]
[2130112,"    农业行业业务管理",324]
[2130114,"    对外交流与合作",0]
[2130119,"    防灾救灾",297]
[2130120,"    稳定农民收入补贴",0]
[2130121,"    农业结构调整补贴",830]
[2130122,"    农业生产支持补贴",{"v":2630,"d":"2,630"}]
[2130124,"    农业组织化与产业化经营",45]
[2130125,"    农产品加工与促销",0]
[2130126,"    农村公益事业",94]
[2130129,"    综合财力补助",0]
[2130135,"    农业资源保护修复与利用",16]
[2130142,"    农村道路建设",433]
[2130148,"    成品油价格改革对渔业的补贴",0]
[2130152,"    对高校毕业生到基层任职补助",206]
[2130199,"    其他农业支出",{"v":1282,"d":"1,282"}]
[21302,"  林业",{"v":1311,"d":"1,311"}]
[2130201,"    行政运行",159]
[2130202,"    一般行政管理事务",0]
[2130203,"    机关服务",0]
[2130204,"    林业事业机构",381]
[2130205,"    森林培育",311]
[2130206,"    林业技术推广",0]
[2130207,"    森林资源管理",100]
[2130208,"    森林资源监测",0]
[2130209,"    森林生态效益补偿",30]
[2130210,"    林业自然保护区",0]
[2130211,"    动植物保护",0]
[2130212,"    湿地保护",0]
[2130213,"    林业执法与监督",0]
[2130216,"    林业检疫检测",0]
[2130217,"    防沙治沙",0]
[2130218,"    林业质量安全",0]
[2130219,"    林业工程与项目管理",0]
[2130220,"    林业对外合作与交流",0]
[2130221,"    林业产业化",0]
[2130223,"    信息管理",0]
[2130224,"    林业政策制定与宣传",0]
[2130225,"    林业资金审计稽查",0]
[2130226,"    林区公共支出",0]
[2130227,"    林业贷款贴息",0]
[2130232,"    成品油价格改革对林业的补贴",0]
[2130234,"    林业防灾减灾",113]
[2130299,"    其他林业支出",217]
[21303,"  水利",{"v":16592,"d":"16,592"}]
[2130301,"    行政运行",400]
[2130302,"    一般行政管理事务",0]
[2130303,"    机关服务",0]
[2130304,"    水利行业业务管理",{"v":1591,"d":"1,591"}]
[2130305,"    水利工程建设",{"v":10227,"d":"10,227"}]
[2130306,"    水利工程运行与维护",902]
[2130307,"    长江黄河等流域管理",0]
[2130308,"    水利前期工作",0]
[2130309,"    水利执法监督",0]
[2130310,"    水土保持",205]
[2130311,"    水资源节约管理与保护",560]
[2130312,"    水质监测",0]
[2130313,"    水文测报",0]
[2130314,"    防汛",841]
[2130315,"    抗旱",21]
[2130316,"    农田水利",444]
[2130317,"    水利技术推广",0]
[2130318,"    国际河流治理与管理",0]
[2130319,"    江河湖库水系综合整治",0]
[2130321,"    大中型水库移民后期扶持专项支出",178]
[2130322,"    水利安全监督",8]
[2130331,"    水资源费安排的支出",278]
[2130332,"    砂石资源费支出",0]
[2130333,"    信息管理",0]
[2130334,"    水利建设移民支出",0]
[2130335,"    农村人畜饮水",674]
[2130399,"    其他水利支出",263]
[21304,"  南水北调",0]
[2130401,"    行政运行",0]
[2130402,"    一般行政管理事务",0]
[2130403,"    机关服务",0]
[2130404,"    南水北调工程建设",0]
[2130405,"    政策研究与信息管理",0]
[2130406,"    工程稽查",0]
[2130407,"    前期工作",0]
[2130408,"    南水北调技术推广",0]
[2130409,"    环境、移民及水资源管理与保护",0]
[2130499,"    其他南水北调支出",0]
[21305,"  扶贫",{"v":1598,"d":"1,598"}]
[2130501,"    行政运行",0]
[2130502,"    一般行政管理事务",0]
[2130503,"    机关服务",0]
[2130504,"    农村基础设施建设",{"v":1464,"d":"1,464"}]
[2130505,"    生产发展",116]
[2130506,"    社会发展",0]
[2130507,"    扶贫贷款奖补和贴息",0]
[2130508,"    “三西”农业建设专项补助",0]
[2130550,"    扶贫事业机构",0]
[2130599,"    其他扶贫支出",18]
[21306,"  农业综合开发",{"v":1224,"d":"1,224"}]
[2130601,"    机构运行",0]
[2130602,"    土地治理",650]
[2130603,"    产业化经营",489]
[2130604,"    科技示范",0]
[2130699,"    其他农业综合开发支出",85]
[21307,"  农村综合改革",{"v":6772,"d":"6,772"}]
[2130701,"    对村级一事一议的补助",{"v":2815,"d":"2,815"}]
[2130704,"    国有农场办社会职能改革补助",0]
[2130705,"    对村民委员会和村党支部的补助",{"v":3957,"d":"3,957"}]
[2130706,"    对村集体经济组织的补助",0]
[2130707,"    农村综合改革示范试点补助",0]
[2130799,"    其他农村综合改革支出",0]
[21308,"  普惠金融发展支出",516]
[2130801,"    支持农村金融机构",0]
[2130802,"    涉农贷款增量奖励",0]
[2130803,"    农业保险保费补贴",20]
[2130804,"    小额担保贷款贴息",376]
[2130805,"    补充小额担保贷款基金",120]
[2130899,"    其他普惠金融发展支出",0]
[21309,"  目标价格补贴",0]
[2130901,"    棉花目标价格补贴",0]
[2130902,"    大豆目标价格补贴",0]
[2130999,"    其他目标价格补贴",0]
[21399,"  其他农林水支出(款)",{"v":1966,"d":"1,966"}]
[2139901,"    化解其他公益性乡村债务支出",0]
[2139999,"    其他农林水支出(项)",{"v":1966,"d":"1,966"}]
[214,"交通运输支出",{"v":2245,"d":"2,245"}]
[21401,"  公路水路运输",{"v":2110,"d":"2,110"}]
[2140101,"    行政运行",203]
[2140102,"    一般行政管理事务",0]
[2140103,"    机关服务",0]
[2140104,"    公路新建",20]
[2140105,"    公路改建",30]
[2140106,"    公路养护",970]
[2140107,"    特大型桥梁建设",0]
[2140108,"    公路路政管理",0]
[2140109,"    公路和运输信息化建设",0]
[2140110,"    公路和运输安全",0]
[2140111,"    公路还贷专项",0]
[2140112,"    公路运输管理",0]
[2140113,"    公路客货运站(场)建设",0]
[2140114,"    公路和运输技术标准化建设",0]
[2140122,"    港口设施",0]
[2140123,"    航道维护",0]
[2140124,"    安全通信",0]
[2140125,"    三峡库区通航管理",0]
[2140126,"    航务管理",0]
[2140127,"    船舶检验",0]
[2140128,"    救助打捞",0]
[2140129,"    内河运输",0]
[2140130,"    远洋运输",0]
[2140131,"    海事管理",0]
[2140133,"    航标事业发展支出",0]
[2140136,"    水路运输管理支出",0]
[2140138,"    口岸建设",0]
[2140139,"    取消政府还贷二级公路收费专项支出",0]
[2140199,"    其他公路水路运输支出",887]
[21402,"  铁路运输",0]
[2140201,"    行政运行",0]
[2140202,"    一般行政管理事务",0]
[2140203,"    机关服务",0]
[2140204,"    铁路路网建设",0]
[2140205,"    铁路还贷专项",0]
[2140206,"    铁路安全",0]
[2140207,"    铁路专项运输",0]
[2140208,"    行业监管",0]
[2140299,"    其他铁路运输支出",0]
[21403,"  民用航空运输",0]
[2140301,"    行政运行",0]
[2140302,"    一般行政管理事务",0]
[2140303,"    机关服务",0]
[2140304,"    机场建设",0]
[2140305,"    空管系统建设",0]
[2140306,"    民航还贷专项支出",0]
[2140307,"    民用航空安全",0]
[2140308,"    民航专项运输",0]
[2140399,"    其他民用航空运输支出",0]
[21404,"  成品油价格改革对交通运输的补贴",135]
[2140401,"    对城市公交的补贴",0]
[2140402,"    对农村道路客运的补贴",135]
[2140403,"    对出租车的补贴",0]
[2140499,"    成品油价格改革补贴其他支出",0]
[21405,"  邮政业支出",0]
[2140501,"    行政运行",0]
[2140502,"    一般行政管理事务",0]
[2140503,"    机关服务",0]
[2140504,"    行业监管",0]
[2140505,"    邮政普遍服务与特殊服务",0]
[2140599,"    其他邮政业支出",0]
[21406,"  车辆购置税支出",0]
[2140601,"    车辆购置税用于公路等基础设施建设支出",0]
[2140602,"    车辆购置税用于农村公路建设支出",0]
[2140603,"    车辆购置税用于老旧汽车报废更新补贴支出",0]
[2140699,"    车辆购置税其他支出",0]
[21499,"  其他交通运输支出(款)",0]
[2149901,"    公共交通运营补助",0]
[2149999,"    其他交通运输支出(项)",0]
[215,"资源勘探信息等支出",{"v":3421,"d":"3,421"}]
[21501,"  资源勘探开发",0]
[2150101,"    行政运行",0]
[2150102,"    一般行政管理事务",0]
[2150103,"    机关服务",0]
[2150104,"    煤炭勘探开采和洗选",0]
[2150105,"    石油和天然气勘探开采",0]
[2150106,"    黑色金属矿勘探和采选",0]
[2150107,"    有色金属矿勘探和采选",0]
[2150108,"    非金属矿勘探和采选",0]
[2150199,"    其他资源勘探业支出",0]
[21502,"  制造业",548]
[2150201,"    行政运行",0]
[2150202,"    一般行政管理事务",0]
[2150203,"    机关服务",0]
[2150204,"    纺织业",0]
[2150205,"    医药制造业",0]
[2150206,"    非金属矿物制品业",0]
[2150207,"    通信设备、计算机及其他电子设备制造业",0]
[2150208,"    交通运输设备制造业",0]
[2150209,"    电气机械及器材制造业",0]
[2150210,"    工艺品及其他制造业",0]
[2150212,"    石油加工、炼焦及核燃料加工业",0]
[2150213,"    化学原料及化学制品制造业",0]
[2150214,"    黑色金属冶炼及压延加工业",0]
[2150215,"    有色金属冶炼及压延加工业",0]
[2150299,"    其他制造业支出",548]
[21503,"  建筑业",0]
[2150301,"    行政运行",0]
[2150302,"    一般行政管理事务",0]
[2150303,"    机关服务",0]
[2150399,"    其他建筑业支出",0]
[21505,"  工业和信息产业监管",50]
[2150501,"    行政运行",0]
[2150502,"    一般行政管理事务",0]
[2150503,"    机关服务",0]
[2150505,"    战备应急",0]
[2150506,"    信息安全建设",0]
[2150507,"    专用通信",0]
[2150508,"    无线电监管",0]
[2150509,"    工业和信息产业战略研究与标准制定",0]
[2150510,"    工业和信息产业支持",50]
[2150511,"    电子专项工程",0]
[2150513,"    行业监管",0]
[2150515,"    技术基础研究",0]
[2150599,"    其他工业和信息产业监管支出",0]
[21506,"  安全生产监管",250]
[2150601,"    行政运行",185]
[2150602,"    一般行政管理事务",25]
[2150603,"    机关服务",0]
[2150604,"    国务院安委会专项",0]
[2150605,"    安全监管监察专项",40]
[2150606,"    应急救援支出",0]
[2150607,"    煤炭安全",0]
[2150699,"    其他安全生产监管支出",0]
[21507,"  国有资产监管",89]
[2150701,"    行政运行",89]
[2150702,"    一般行政管理事务",0]
[2150703,"    机关服务",0]
[2150704,"    国有企业监事会专项",0]
[2150705,"    中央企业专项管理",0]
[2150799,"    其他国有资产监管支出",0]
[21508,"  支持中小企业发展和管理支出",{"v":2349,"d":"2,349"}]
[2150801,"    行政运行",442]
[2150802,"    一般行政管理事务",0]
[2150803,"    机关服务",0]
[2150804,"    科技型中小企业技术创新基金",0]
[2150805,"    中小企业发展专项",{"v":1536,"d":"1,536"}]
[2150899,"    其他支持中小企业发展和管理支出",371]
[21599,"  其他资源勘探信息等支出(款)",135]
[2159901,"    黄金事务",0]
[2159902,"    建设项目贷款贴息",0]
[2159904,"    技术改造支出",0]
[2159905,"    中药材扶持资金支出",0]
[2159906,"    重点产业振兴和技术改造项目贷款贴息",0]
[2159999,"    其他资源勘探信息等支出(项)",135]
[216,"商业服务业等支出",{"v":3375,"d":"3,375"}]
[21602,"  商业流通事务",279]
[2160201,"    行政运行",0]
[2160202,"    一般行政管理事务",0]
[2160203,"    机关服务",0]
[2160216,"    食品流通安全补贴",0]
[2160217,"    市场监测及信息管理",0]
[2160218,"    民贸企业补贴",0]
[2160219,"    民贸民品贷款贴息",0]
[2160250,"    事业运行",0]
[2160299,"    其他商业流通事务支出",279]
[21605,"  旅游业管理与服务支出",{"v":3036,"d":"3,036"}]
[2160501,"    行政运行",186]
[2160502,"    一般行政管理事务",0]
[2160503,"    机关服务",0]
[2160504,"    旅游宣传",0]
[2160505,"    旅游行业业务管理",39]
[2160599,"    其他旅游业管理与服务支出",{"v":2811,"d":"2,811"}]
[21606,"  涉外发展服务支出",0]
[2160601,"    行政运行",0]
[2160602,"    一般行政管理事务",0]
[2160603,"    机关服务",0]
[2160607,"    外商投资环境建设补助资金",0]
[2160699,"    其他涉外发展服务支出",0]
[21699,"  其他商业服务业等支出(款)",60]
[2169901,"    服务业基础设施建设",0]
[2169999,"    其他商业服务业等支出(项)",60]
[217,"金融支出",0]
[21701,"  金融部门行政支出",0]
[2170101,"    行政运行",0]
[2170102,"    一般行政管理事务",0]
[2170103,"    机关服务",0]
[2170104,"    安全防卫",0]
[2170150,"    事业运行",0]
[2170199,"    金融部门其他行政支出",0]
[21702,"  金融部门监管支出",0]
[2170201,"    货币发行",0]
[2170202,"    金融服务",0]
[2170203,"    反假币",0]
[2170204,"    重点金融机构监管",0]
[2170205,"    金融稽查与案件处理",0]
[2170206,"    金融行业电子化建设",0]
[2170207,"    从业人员资格考试",0]
[2170208,"    反洗钱",0]
[2170299,"    金融部门其他监管支出",0]
[21703,"  金融发展支出",0]
[2170301,"    政策性银行亏损补贴",0]
[2170302,"    商业银行贷款贴息",0]
[2170303,"    补充资本金",0]
[2170304,"    风险基金补助",0]
[2170399,"    其他金融发展支出",0]
[21704,"  金融调控支出",0]
[2170401,"    中央银行亏损补贴",0]
[2170499,"    其他金融调控支出",0]
[21799,"  其他金融支出(款)",0]
[2179901,"    其他金融支出(项)",0]
[219,"援助其他地区支出",0]
[21901,"  一般公共服务",0]
[21902,"  教育",0]
[21903,"  文化体育与传媒",0]
[21904,"  医疗卫生",0]
[21905,"  节能环保",0]
[21906,"  农业",0]
[21907,"  交通运输",0]
[21908,"  住房保障",0]
[21999,"  其他支出",0]
[220,"国土海洋气象等支出",{"v":1725,"d":"1,725"}]
[22001,"  国土资源事务",{"v":1625,"d":"1,625"}]
[2200101,"    行政运行",142]
[2200102,"    一般行政管理事务",0]
[2200103,"    机关服务",0]
[2200104,"    国土资源规划及管理",0]
[2200105,"    土地资源调查",0]
[2200106,"    土地资源利用与保护",45]
[2200107,"    国土资源社会公益服务",0]
[2200108,"    国土资源行业业务管理",0]
[2200109,"    国土资源调查",100]
[2200110,"    国土整治",0]
[2200111,"    地质灾害防治",109]
[2200112,"    土地资源储备支出",0]
[2200113,"    地质及矿产资源调查",0]
[2200114,"    地质矿产资源利用与保护",0]
[2200115,"    地质转产项目财政贴息",0]
[2200116,"    国外风险勘查",0]
[2200119,"    地质勘查基金(周转金)支出",0]
[2200150,"    事业运行",735]
[2200199,"    其他国土资源事务支出",494]
[22002,"  海洋管理事务",0]
[2200201,"    行政运行",0]
[2200202,"    一般行政管理事务",0]
[2200203,"    机关服务",0]
[2200204,"    海域使用管理",0]
[2200205,"    海洋环境保护与监测",0]
[2200206,"    海洋调查评价",0]
[2200207,"    海洋权益维护",0]
[2200208,"    海洋执法监察",0]
[2200209,"    海洋防灾减灾",0]
[2200210,"    海洋卫星",0]
[2200211,"    极地考察",0]
[2200212,"    海洋矿产资源勘探研究",0]
[2200213,"    海港航标维护",0]
[2200215,"    海水淡化",0]
[2200216,"    海洋工程排污费支出",0]
[2200217,"    无居民海岛使用金支出",0]
[2200218,"    海岛和海域保护",0]
[2200250,"    事业运行",0]
[2200299,"    其他海洋管理事务支出",0]
[22003,"  测绘事务",0]
[2200301,"    行政运行",0]
[2200302,"    一般行政管理事务",0]
[2200303,"    机关服务",0]
[2200304,"    基础测绘",0]
[2200305,"    航空摄影",0]
[2200306,"    测绘工程建设",0]
[2200350,"    事业运行",0]
[2200399,"    其他测绘事务支出",0]
[22004,"  地震事务",34]
[2200401,"    行政运行",0]
[2200402,"    一般行政管理事务",0]
[2200403,"    机关服务",0]
[2200404,"    地震监测",0]
[2200405,"    地震预测预报",2]
[2200406,"    地震灾害预防",0]
[2200407,"    地震应急救援",0]
[2200408,"    地震环境探察",0]
[2200409,"    防震减灾信息管理",0]
[2200410,"    防震减灾基础管理",0]
[2200450,"    地震事业机构",32]
[2200499,"    其他地震事务支出",0]
[22005,"  气象事务",66]
[2200501,"    行政运行",0]
[2200502,"    一般行政管理事务",0]
[2200503,"    机关服务",0]
[2200504,"    气象事业机构",14]
[2200506,"    气象探测",0]
[2200507,"    气象信息传输及管理",0]
[2200508,"    气象预报预测",0]
[2200509,"    气象服务",20]
[2200510,"    气象装备保障维护",0]
[2200511,"    气象基础设施建设与维修",0]
[2200512,"    气象卫星",0]
[2200513,"    气象法规与标准",0]
[2200514,"    气象资金审计稽查",0]
[2200599,"    其他气象事务支出",32]
[22099,"  其他国土海洋气象等支出(款)",0]
[2209901,"    其他国土海洋气象等支出(项)",0]
[221,"住房保障支出",{"v":11825,"d":"11,825"}]
[22101,"  保障性安居工程支出",{"v":7511,"d":"7,511"}]
[2210101,"    廉租住房",0]
[2210102,"    沉陷区治理",0]
[2210103,"    棚户区改造",0]
[2210104,"    少数民族地区游牧民定居工程",0]
[2210105,"    农村危房改造",{"v":1271,"d":"1,271"}]
[2210106,"    公共租赁住房",{"v":1220,"d":"1,220"}]
[2210107,"    保障性住房租金补贴",446]
[2210199,"    其他保障性安居工程支出",{"v":4574,"d":"4,574"}]
[22102,"  住房改革支出",{"v":4134,"d":"4,134"}]
[2210201,"    住房公积金",{"v":4134,"d":"4,134"}]
[2210202,"    提租补贴",0]
[2210203,"    购房补贴",0]
[22103,"  城乡社区住宅",180]
[2210301,"    公有住房建设和维修改造支出",0]
[2210302,"    住房公积金管理",0]
[2210399,"    其他城乡社区住宅支出",180]
[222,"粮油物资储备支出",356]
[22201,"  粮油事务",101]
[2220101,"    行政运行",92]
[2220102,"    一般行政管理事务",0]
[2220103,"    机关服务",0]
[2220104,"    粮食财务与审计支出",0]
[2220105,"    粮食信息统计",0]
[2220106,"    粮食专项业务活动",0]
[2220107,"    国家粮油差价补贴",0]
[2220112,"    粮食财务挂账利息补贴",0]
[2220113,"    粮食财务挂账消化款",0]
[2220114,"    处理陈化粮补贴",0]
[2220115,"    粮食风险基金",0]
[2220118,"    粮油市场调控专项资金",0]
[2220150,"    事业运行",0]
[2220199,"    其他粮油事务支出",9]
[22202,"  物资事务",0]
[2220201,"    行政运行",0]
[2220202,"    一般行政管理事务",0]
[2220203,"    机关服务",0]
[2220204,"    铁路专用线",0]
[2220205,"    护库武警和民兵支出",0]
[2220206,"    物资保管与保养",0]
[2220207,"    专项贷款利息",0]
[2220209,"    物资转移",0]
[2220210,"    物资轮换",0]
[2220211,"    仓库建设",0]
[2220212,"    仓库安防",0]
[2220250,"    事业运行",0]
[2220299,"    其他物资事务支出",0]
[22203,"  能源储备",0]
[2220301,"    石油储备支出",0]
[2220302,"    国家留成油串换石油储备支出",0]
[2220303,"    天然铀能源储备",0]
[2220304,"    煤炭储备",0]
[2220399,"    其他能源储备",0]
[22204,"  粮油储备",255]
[2220401,"    储备粮油补贴",69]
[2220402,"    储备粮油差价补贴",0]
[2220403,"    储备粮(油)库建设",186]
[2220404,"    最低收购价政策支出",0]
[2220499,"    其他粮油储备支出",0]
[22205,"  重要商品储备",0]
[2220501,"    棉花储备",0]
[2220502,"    食糖储备",0]
[2220503,"    肉类储备",0]
[2220504,"    化肥储备",0]
[2220505,"    农药储备",0]
[2220506,"    边销茶储备",0]
[2220507,"    羊毛储备",0]
[2220508,"    医药储备",0]
[2220509,"    食盐储备",0]
[2220510,"    战略物资储备",0]
[2220599,"    其他重要商品储备支出",0]
[229,"其他支出(类)",45]
[22999,"  其他支出(款)",45]
[2299901,"    其他支出(项)",45]
[232,"债务付息支出",{"v":1290,"d":"1,290"}]
[23201,"  中央政府国内债务付息支出",0]
[23202,"  中央政府国外债务付息支出",0]
[2320201,"    中央政府境外发行主权债券付息支出",0]
[2320202,"    中央政府向外国政府借款付息支出",0]
[2320203,"    中央政府向国际组织借款付息支出",0]
[2320299,"    中央政府其他国外借款付息支出",0]
[23203,"  地方政府一般债务付息支出",{"v":1290,"d":"1,290"}]
[2320301,"    地方政府一般债券付息支出",{"v":1290,"d":"1,290"}]
[2320302,"    地方政府向外国政府借款付息支出",0]
[2320303,"    地方政府向国际组织借款付息支出",0]
[2320304,"    地方政府其他一般债务付息支出",0]
[233,"债务发行费用支出",0]
[23301,"  中央政府国内债务发行费用支出",0]
[23302,"  中央政府国外债务发行费用支出",0]
[23303,"  地方政府一般债务发行费用支出",0]
["233","债务发行费用支出",0]
["23301","  中央政府债务发行费用支出",0]
["2330101","    中央政府国内债务发行费用支出"]
["2330102","    中央政府国外债务发行费用支出"]
["23302","  地方政府债务发行费用支出",0]
["2330201","    一般债务发行费用支出"]

{"sheet":"一般预算支出执行情况（按经济科目）","index":4,"n_rows":105,"n_cols":3,"rows_kept":105,"merged":[[0,0,0,2],[1,0,1,2],[2,0,2,2]],"flags":["formulas_cached_only"]}
["西安市临潼区2016年度一般公共预算基本支出执行情况表（按经济分类科目）"]
[]
["单位：万元"]
["科目编码","科目名称","决算数"]
[null,"一般公共预算支出",{"v":105662,"d":"105,662"}]
["301","工资福利支出",{"v":96604,"d":"96,604"}]
["30101","  基本工资",{"v":48717,"d":"48,717"}]
["30102","  津贴补贴",{"v":16320,"d":"16,320"}]
["30103","  奖金",{"v":3526,"d":"3,526"}]
["30104","  其他社会保障缴费",{"v":2691,"d":"2,691"}]
["30106","  伙食补助费",10]
["30107","  绩效工资",{"v":24523,"d":"24,523"}]
["30108","  机关事业单位基本养老保险缴费",380]
["30109","  职业年金缴费",102]
["30199","  其他工资福利支出",335]
["302","商品和服务支出",{"v":6152,"d":"6,152"}]
["30201","  办公费",{"v":1116,"d":"1,116"}]
["30202","  印刷费",95]
["30203","  咨询费",16]
["30204","  手续费",3]
["30205","  水费",88]
["30206","  电费",345]
["30207","  邮电费",150]
["30208","  取暖费",1]
["30209","  物业管理费",115]
["30211","  差旅费",131]
["30212","  因公出国(境)费用 ",0]
["30213","  维修(护)费",273]
["30214","  租赁费",89]
["30215","  会议费",9]
["30216","  培训费",73]
["30217","  公务接待费",20]
["30218","  专用材料费",97]
["30224","  被装购置费",50]
["30225","  专用燃料费",0]
["30226","  劳务费",460]
["30227","  委托业务费",102]
["30228","  工会经费",37]
["30229","  福利费",44]
["30231","  公务用车运行维护费",572]
["30239","  其他交通费用",{"v":2214,"d":"2,214"}]
["30240","  税金及附加费用",0]
["30299","  其他商品和服务支出",52]
["303","对个人和家庭的补助",{"v":2900,"d":"2,900"}]
["30301","  离休费",348]
["30302","  退休费",{"v":1045,"d":"1,045"}]
["30303","  退职(役)费",0]
["30304","  抚恤金",12]
["30305","  生活补助",{"v":1127,"d":"1,127"}]
["30306","  救济费",0]
["30307","  医疗费",100]
["30308","  助学金",0]
["30309","  奖励金",3]
["30310","  生产补贴",0]
["30311","  住房公积金",252]
["30312","  提租补贴",0]
["30313","  购房补贴",0]
["30314","  采暖补贴",0]
["30315","  物业服务补贴",0]
["30399","  其他对个人和家庭的补助支出",13]
["304","对企事业单位的补贴",0]
["30401","  企业政策性补贴",0]
["30402","  事业单位补贴",0]
["30403","  财政贴息",0]
["30499","  其他对企事业单位的补贴",0]
["305","转移性支出",0]
["30501","  不同级政府间转移性支出",0]
["30502","  同级政府间转移性支出",0]
["307","债务利息支出",0]
["30701","  国内债务付息",0]
["30707","  国外债务付息",0]
["309","基本建设支出",0]
["30901","  房屋建筑物购建",0]
["30902","  办公设备购置",0]
["30903","  专用设备购置",0]
["30905","  基础设施建设",0]
["30906","  大型修缮",0]
["30907","  信息网络及软件购置更新",0]
["30908","  物资储备",0]
["30913","  公务用车购置",0]
["30919","  其他交通工具购置",0]
["30999","  其他基本建设支出",0]
["310","其他资本性支出",6]
["31001","  房屋建筑物购建",0]
["31002","  办公设备购置",6]
["31003","  专用设备购置",0]
["31005","  基础设施建设",0]
["31006","  大型修缮",0]
["31007","  信息网络及软件购置更新",0]
["31008","  物资储备",0]
["31009","  土地补偿",0]
["31010","  安置补助",0]
["31011","  地上附着物和青苗补偿",0]
["31012","  拆迁补偿",0]
["31013","  公务用车购置",0]
["31019","  其他交通工具购置",0]
["31020","  产权参股",0]
["31099","  其他资本性支出",0]
["399","其他支出",0]
["39901","  预备费",0]
["39902","  预留",0]
["39903","  补充全国社会保障基金",0]
["39906","  赠与",0]
["39907","  贷款转贷",0]
["39999","  其他支出",0]

{"sheet":"基金预算收支决算表","index":5,"n_rows":23,"n_cols":15,"rows_kept":23,"merged":[[0,0,0,11],[2,0,2,5],[2,6,2,11],[3,0,4,0],[3,1,3,2],[3,3,4,3],[3,4,3,5],[3,6,4,6],[3,7,3,8],[3,9,4,9],[3,10,3,11]],"flags":["formulas_cached_only"]}
["西安市临潼区2016年政府性基金预算收支决算表"]
[{"$nulls":11},"单位：万元"]
["收  入",{"$nulls":5},"支出"]
["项      目","2016年",null,"2015年      决算数","2016年决算数",null,"项      目","2016年",null,"2015年           决算数","2016年决算数"]
[null,"预算数","决算数",null,"占预算％","与上年比+－％",null,"预算数","决算数",null,"占预算％","与上年比＋－％"]
["一、政府住房基金收入",{"$nulls":5},"一、一般公共服务支出"]
["二、散装水泥专项资金收入",45,null,49,{"v":0,"d":"0.00"},{"v":-100,"d":"-100.00"},"二、教育支出",{"$nulls":3},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["三、新型墙体材料专项基金收入",360,862,389,{"v":239.44444444444443,"d":"239.44"},{"v":121.59383033419022,"d":"121.59"},"三、文化体育与传媒支出",null,null,120,{"$error":"#DIV/0!"},{"v":-100,"d":"-100.00"}]
["四、城市公用事业附加收入",null,60,160,{"$error":"#DIV/0!"},{"v":-62.5,"d":"-62.50"},"四、社会保障和就业支出",null,315,1053,{"$error":"#DIV/0!"},{"v":-70.08547008547008,"d":"-70.09"}]
["五、城市基础设施配套费收入",3535,2495,4240,{"v":70.57991513437058,"d":"70.58"},{"v":-41.155660377358494,"d":"-41.16"},"五、城乡社区支出",18635,47186,34977,{"v":253.21169841695732,"d":"253.21"},{"v":34.90579523686994,"d":"34.91"}]
["六、国有土地使用权出让金收入",15100,41577,24906,{"v":275.34437086092714,"d":"275.34"},{"v":66.9356781498434,"d":"66.94"},"六、农林水支出",null,null,2896,{"$error":"#DIV/0!"},{"v":-100,"d":"-100.00"}]
["七、国有土地收益基金收入",{"$nulls":5},"七、交通运输支出"]
["八、农业土地开发资金收入",{"$nulls":5},"八、资源勘探电力信息等支出",405,1013,300,{"v":250.12345679012347,"d":"250.12"},{"v":237.66666666666666,"d":"237.67"}]
["九、残疾人就业保障金",{"$nulls":5},"九、粮油物资储备等支出"]
["十、地方教育附加收入",{"$nulls":3},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},"十、商业服务业等支出"]
["十一、彩票发行机构和彩票销售机构的业务费用",960,213,272,{"v":22.1875,"d":"22.19"},{"v":-21.691176470588236,"d":"-21.69"},"十一、债务付息支出",null,391,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["十二、其他基金收入",{"$nulls":5},"十二、其他支出",960,526,1766,{"v":54.79166666666667,"d":"54.79"},{"v":-70.21517553793885,"d":"-70.22"}]
["政府性基金收入小计",20000,45207,30016,{"v":226.035,"d":"226.04"},{"v":50.6096748400853,"d":"50.61"},"政府性基金支出小计",20000,49431,41112,{"v":247.155,"d":"247.16"},{"v":20.2349678925861,"d":"20.23"}]
["上年结余收入","※",474,"※","※","※","上解支出","※",12,"※","※","※"]
["上级补助收入","※",6851,"※","※","※","地方政府专项债务还本支出","※",12778,"※","※","※"]
["地方政府专项债务转贷收入","※",12778,"※","※","※","调出资金","※",423,"※","※","※"]
["调入资金","※",null,"※","※","※","年终结余","※",2666,"※","※","※",-1377940,162652,{"v":162651.62000000002,"d":"162652"}]
["政府性基金收入总计","※",65310,"※","※","※","政府性基金支出总计","※",65310,"※","※","※"]

{"sheet":"基金预算收入执行情况","index":6,"n_rows":17,"n_cols":2,"rows_kept":17,"merged":[[0,0,0,1],[1,0,1,1],[2,0,3,0],[2,1,3,1]],"flags":["formulas_cached_only"]}
["西安市临潼区2016年度政府性基金收入执行情况表"]
["单位：万元"]
["项目","决算数"]
[]
["政府性基金收入",{"v":45207,"d":"45,207"}]
["国有土地使用权出让收入",{"v":41577,"d":"41,577"}]
["  土地出让价款收入",{"v":22187,"d":"22,187"}]
["  补缴的土地价款",{"v":21448,"d":"21,448"}]
["  划拨土地收入",0]
["  缴纳新增建设用地土地有偿使用费",{"v":-2058,"d":"-2,058"}]
["  其他土地出让收入",0]
["城市公用事业附加收入",60]
["城市基础设施配套费收入",{"v":2495,"d":"2,495"}]
["散装水泥专项资金收入"]
["新型墙体材料专项基金收入",862]
["彩票发行机构和彩票销售机构的业务费用",213]
["  福利彩票销售机构的业务费用",213]

{"sheet":"基金预算支出执行情况（按功能科目）","index":7,"n_rows":247,"n_cols":3,"rows_kept":247,"merged":[[0,0,0,2],[1,0,1,1],[2,0,3,0],[2,1,3,1],[2,2,3,2]],"flags":["formulas_cached_only"]}
["西安市临潼区2016年度政府性基金支出执行情况表  （按功能分类科目）"]
[null,null,"单位：万元"]
["科目编码","项目","决算数"]
[]
[null,"政府性基金支出",{"v":49431,"d":"49,431"}]
[20610,"核电站乏燃料处理处置基金支出",0]
[2061001,"  乏燃料运输",0]
[2061002,"  乏燃料离堆贮存",0]
[2061003,"  乏燃料后处理",0]
[2061004,"  高放废物的处理处置",0]
[2061005,"  乏燃料后处理厂的建设、运行、改造和退役",0]
[2061099,"  其他乏燃料处理处置基金支出",0]
[null,"国家电影事业发展专项资金相关支出",0]
[20707,"  国家电影事业发展专项资金及对应专项债务收入安排的支出",0]
[2070701,"    资助国产影片放映",0]
[2070702,"    资助城市影院",0]
[2070703,"    资助少数民族电影译制",0]
[2070799,"    其他国家电影事业发展专项资金支出",0]
[2320405,"  国家电影事业发展专项资金债务付息支出",0]
[2330405,"  国家电影事业发展专项资金债务发行费用支出",0]
[20822,"大中型水库移民后期扶持基金支出",274]
[2082201,"  移民补助",274]
[2082202,"  基础设施建设和经济发展",0]
[2082299,"  其他大中型水库移民后期扶持基金支出",0]
[null,"小型水库移民扶助基金相关支出",41]
[20823,"  小型水库移民扶助基金及对应专项债务收入安排的支出",41]
[2082301,"    移民补助",0]
[2082302,"    基础设施建设和经济发展",41]
[2082399,"    其他小型水库移民扶助基金支出",0]
[2320417,"  小型水库移民扶助基金债务付息支出",0]
[2330417,"  小型水库移民扶助基金债务发行费用支出",0]
[21160,"可再生能源电价附加收入安排的支出",0]
[2116001,"  风力发电补助",0]
[2116002,"  太阳能发电补助",0]
[2116003,"  生物质能发电补助",0]
[2116099,"  其他可再生能源电价附加收入安排的支出",0]
[21161,"废弃电器电子产品处理基金支出",0]
[2116101,"  回收处理费用补贴",0]
[2116102,"  信息系统建设",0]
[2116103,"  基金征管经费",0]
[2116104,"  其他废弃电器电子产品处理基金支出",0]
[null,"国有土地使用权出让相关支出",{"v":41525,"d":"41,525"}]
[21208,"  国有土地使用权出让收入及对应专项债务收入安排的支出",{"v":41134,"d":"41,134"}]
[2120801,"    征地和拆迁补偿支出",{"v":7581,"d":"7,581"}]
[2120802,"    土地开发支出",{"v":9052,"d":"9,052"}]
[2120803,"    城市建设支出",{"v":20137,"d":"20,137"}]
[2120804,"    农村基础设施建设支出",0]
[2120805,"    补助被征地农民支出",{"v":3004,"d":"3,004"}]
[2120806,"    土地出让业务支出",0]
[2120807,"    廉租住房支出",{"v":1000,"d":"1,000"}]
[2120809,"    支付破产或改制企业职工安置费",360]
[2120810,"    棚户区改造支出",0]
[2120811,"    公共租赁住房支出",0]
[2120813,"    保障性住房租金补贴",0]
["2120899","    其他国有土地使用权出让收入安排的支出",0]
[2320411,"  国有土地使用权出让债务付息支出",391]
[2330411,"  国有土地使用权出让债务发行费用支出",0]
[null,"城市公用事业附加相关支出",60]
[21209,"  城市公用事业附加及对应专项债务收入安排的支出",60]
[2120901,"    城市公共设施",0]
[2120902,"    城市环境卫生",0]
[2120903,"    公有房屋",0]
[2120904,"    城市防洪",0]
[2120999,"    其他城市公用事业附加安排的支出",60]
[2320410,"  城市公用事业附加债务付息支出",0]
[2330410,"  城市公用事业附加债务发行费用支出",0]
[null,"国有土地收益基金相关支出",0]
[21210,"  国有土地收益基金及对应专项债务收入安排的支出",0]
[2121001,"    征地和拆迁补偿支出",0]
[2121002,"    土地开发支出",0]
[2121099,"    其他国有土地收益基金支出",0]
[2320412,"  国有土地收益基金债务付息支出",0]
[2330412,"  国有土地收益基金债务发行费用支出",0]
[null,"农业土地开发资金相关支出",0]
[21211,"  农业土地开发资金及对应专项债务收入安排的支出",0]
[2320413,"  农业土地开发资金债务付息支出",0]
[2330413,"  农业土地开发资金债务发行费用支出",0]
[null,"新增建设用地土地有偿使用费相关支出",0]
[21212,"  新增建设用地土地有偿使用费及对应专项债务收入安排的支出",0]
[2121201,"    耕地开发专项支出",0]
[2121202,"    基本农田建设和保护支出",0]
[2121203,"    土地整理支出",0]
[2121204,"    用于地震灾后恢复重建的支出",0]
[2121299,"    其他新增建设用地土地有偿使用费安排的支出",0]
[2320407,"  新增建设用地土地有偿使用费债务付息支出",0]
[2330407,"  新增建设用地土地有偿使用费债务发行费用支出",0]
[null,"城市基础设施配套费相关支出",{"v":5992,"d":"5,992"}]
[21213,"  城市基础设施配套费及对应专项债务收入安排的支出",{"v":5992,"d":"5,992"}]
[2121301,"    城市公共设施",{"v":5992,"d":"5,992"}]
[2121302,"    城市环境卫生",0]
[2121303,"    公有房屋",0]
[2121304,"    城市防洪",0]
[2121399,"    其他城市基础设施配套费安排的支出",0]
[2320416,"  城市基础设施配套费债务付息支出",0]
[2330416,"  城市基础设施配套费债务发行费用支出",0]
[null,"污水处理费相关支出",0]
[21214,"  污水处理费及对应专项债务收入安排的支出",0]
[2121401,"    污水处理设施建设和运营",0]
[2121402,"    代征手续费",0]
[2121499,"    其他污水处理费安排的支出",0]
[2320420,"  污水处理费债务付息支出",0]
[2330420,"  污水处理费债务发行费用支出",0]
[null,"新菜地开发建设基金相关支出",0]
[21360,"  新菜地开发建设基金及对应专项债务收入安排的支出",0]
[2136001,"    开发新菜地工程",0]
[2136002,"    改造老菜地工程",0]
[2136003,"    设备购置",0]
[2136004,"    技术培训与推广",0]
[2136099,"    其他新菜地开发建设基金支出",0]
[2320406,"  新菜地开发建设基金债务付息支出",0]
[2330406,"  新菜地开发建设基金债务发行费用支出",0]
[null,"大中型水库库区基金相关支出",0]
[21366,"  大中型水库库区基金及对应专项债务收入安排的支出",0]
[2136601,"    基础设施建设和经济发展",0]
[2136602,"    解决移民遗留问题",0]
[2136603,"    库区防护工程维护",0]
[2136699,"    其他大中型水库库区基金支出",0]
[2320414,"  大中型水库库区基金债务付息支出",0]
[2330414,"  大中型水库库区基金债务发行费用支出",0]
[21367,"三峡水库库区基金支出",0]
[2136701,"  基础设施建设和经济发展",0]
[2136702,"  解决移民遗留问题",0]
[2136703,"  库区维护和管理",0]
[2136799,"  其他三峡水库库区基金支出",0]
[null,"南水北调工程基金相关支出",0]
[21368,"  南水北调工程基金及对应专项债务收入安排的支出",0]
[2136801,"    南水北调工程建设",0]
[2136802,"    偿还南水北调工程贷款本息",0]
[2320408,"  南水北调工程基金债务付息支出",0]
[2330408,"  南水北调工程基金债务发行费用支出",0]
[null,"国家重大水利工程建设相关支出",0]
[21369,"  国家重大水利工程建设基金及对应专项债务收入安排的支出",0]
[2136901,"    南水北调工程建设",0]
[2136902,"    三峡工程后续工作",0]
[2136903,"    地方重大水利工程建设",0]
[2136999,"    其他重大水利工程建设基金支出",0]
[2320418,"  国家重大水利工程建设基金债务付息支出",0]
[2330418,"  国家重大水利工程建设基金债务发行费用支出",0]
[null,"海南省高等级公路车辆通行附加费相关支出",0]
[21460,"  海南省高等级公路车辆通行附加费及对应专项债务收入安排的支出",0]
[2146001,"    公路建设",0]
[2146002,"    公路养护",0]
[2146003,"    公路还贷",0]
[2146099,"    其他海南省高等级公路车辆通行附加费安排的支出",0]
[2320401,"  海南省高等级公路车辆通行附加费债务付息支出",0]
[2330401,"  海南省高等级公路车辆通行附加费债务发行费用支出",0]
[null,"车辆通行费相关支出",0]
[21462,"  车辆通行费及对应专项债务收入安排的支出",0]
[2146201,"    公路还贷",0]
[2146202,"    政府还贷公路养护",0]
[2146203,"    政府还贷公路管理",0]
[2146299,"    其他车辆通行费安排的支出",0]
[2320419,"  车辆通行费债务付息支出",0]
[2330419,"  车辆通行费债务发行费用支出",0]
[null,"港口建设费相关支出",0]
[21463,"  港口建设费及对应专项债务收入安排的支出",0]
[2146301,"    港口设施",0]
[2146302,"    航道建设和维护",0]
[2146303,"    航运保障系统建设",0]
[2146399,"    其他港口建设费安排的支出",0]
[2320402,"  港口建设费债务付息支出",0]
[2330402,"  港口建设费债务发行费用支出",0]
[21464,"铁路建设基金支出",0]
[2146401,"  铁路建设投资",0]
[2146402,"  购置铁路机车车辆",0]
[2146403,"  铁路还贷",0]
[2146404,"  建设项目铺底资金",0]
[2146405,"  勘测设计",0]
[2146406,"  注册资本金",0]
[2146407,"  周转资金",0]
[2146499,"  其他铁路建设基金支出",0]
[21468,"船舶油污损害赔偿基金支出",0]
[2146801,"  应急处置费用",0]
[2146802,"  控制清除污染",0]
[2146803,"  损失补偿",0]
[2146804,"  生态恢复",0]
[2146805,"  监视监测",0]
[2146899,"  其他船舶油污损害赔偿基金支出",0]
[21469,"民航发展基金支出",0]
[2146901,"  民航机场建设",0]
[2146902,"  空管系统建设",0]
[2146903,"  民航安全",0]
[2146904,"  航线和机场补贴",0]
[2146906,"  民航节能减排",0]
[2146907,"  通用航空发展",0]
[2146908,"  征管经费",0]
[2146999,"  其他民航发展基金支出",0]
[null,"散装水泥专项资金相关支出",67]
[21560,"  散装水泥专项资金及对应专项债务收入安排的支出",67]
[2156001,"    建设专用设施",0]
[2156002,"    专用设备购置和维修",0]
[2156003,"    贷款贴息",0]
[2156004,"    技术研发与推广",0]
[2156005,"    宣传",0]
[2156099,"    其他散装水泥专项资金支出",67]
[2320403,"  散装水泥专项资金债务付息支出",0]
[2330403,"  散装水泥专项资金债务发行费用支出",0]
[null,"新型墙体材料专项基金相关支出",946]
[21561,"  新型墙体材料专项基金及对应专项债务收入安排的支出",946]
[2156101,"    技改贴息和补助",0]
[2156102,"    技术研发和推广",0]
[2156103,"    示范项目补贴",0]
[2156104,"    宣传和培训",0]
[2156199,"    其他新型墙体材料专项基金支出",946]
[2320404,"  新型墙体材料专项基金债务付息支出",0]
[2330404,"  新型墙体材料专项基金债务发行费用支出",0]
[21562,"农网还贷资金支出",0]
[2156201,"  中央农网还贷资金支出",0]
[2156202,"  地方农网还贷资金支出",0]
[2156299,"  其他农网还贷资金支出",0]
[21660,"旅游发展基金支出",0]
[2166001,"  宣传促销",0]
[2166002,"  行业规划",0]
[2166003,"  旅游事业补助",0]
[2166004,"  地方旅游开发项目补助",0]
[2166099,"  其他旅游发展基金支出",0]
[2170402,"中央特别国债经营基金支出",0]
[2170403,"中央特别国债经营基金财务支出",0]
[22908,"彩票发行销售机构业务费安排的支出",45]
[2290802,"  福利彩票发行机构的业务费支出",0]
[2290803,"  体育彩票发行机构的业务费支出",0]
[2290804,"  福利彩票销售机构的业务费支出",25]
[2290805,"  体育彩票销售机构的业务费支出",0]
[2290806,"  彩票兑奖周转金支出",0]
[2290807,"  彩票发行销售风险基金支出",0]
[2290808,"  彩票市场调控资金支出",20]
[2290899,"  其他彩票发行销售机构业务费安排的支出",0]
[null,"彩票公益金相关支出",481]
[22960,"  彩票公益金及对应专项债务收入安排的支出",481]
[2296001,"    用于补充全国社会保障基金的彩票公益金支出",0]
[2296002,"    用于社会福利的彩票公益金支出",460]
[2296003,"    用于体育事业的彩票公益金支出",21]
[2296004,"    用于教育事业的彩票公益金支出",0]
[2296005,"    用于红十字事业的彩票公益金支出",0]
[2296006,"    用于残疾人事业的彩票公益金支出",0]
[2296010,"    用于文化事业的彩票公益金支出",0]
[2296011,"    用于扶贫的彩票公益金支出",0]
[2296012,"    用于法律援助的彩票公益金支出",0]
[2296013,"    用于城乡医疗救助的彩票公益金支出",0]
[2296099,"    用于其他社会公益事业的彩票公益金支出",0]
[2320415,"  彩票公益金债务付息支出",0]
[2330415,"  彩票公益金债务发行费用支出",0]
[22961,"烟草企业上缴专项收入安排的支出",0]
[null,"其他政府性基金相关支出",0]
[22904,"  其他政府性基金及对应专项债务收入安排的支出",0]
[2320499,"  其他政府性基金债务付息支出",0]
[2330499,"  其他政府性基金债务发行费用支出",0]

{"sheet":"债务限额及债务余额情况表","index":8,"n_rows":18,"n_cols":3,"rows_kept":18,"merged":[[0,0,0,2],[1,0,1,2]],"flags":["formulas_cached_only"]}
["西安市临潼区2016年度地方政府债务余额情况表"]
["单位:万元"]
["项目","预算数","决算数"]
["上年末地方政府债务余额",null,{"v":199911,"d":"199,911"}]
["  一般债务",null,{"v":95660,"d":"95,660"}]
["  专项债务",null,{"v":104251,"d":"104,251"}]
["本年地方政府债务余额限额",{"v":271717,"d":"271,717"}]
["  一般债务",{"v":112917,"d":"112,917"}]
["  专项债务",{"v":158800,"d":"158,800"}]
["本年地方政府债务(转贷)收入",null,{"v":30449,"d":"30,449"}]
["  一般债务",null,{"v":17671,"d":"17,671"}]
["  专项债务",null,{"v":12778,"d":"12,778"}]
["本年地方政府债务还本支出",null,{"v":26509,"d":"26,509"}]
["  一般债务",null,{"v":13731,"d":"13,731"}]
["  专项债务",null,{"v":12778,"d":"12,778"}]
["年末地方政府债务余额",null,{"v":200268,"d":"200,268"}]
["  一般债务",null,{"v":97017,"d":"97,017"}]
["  专项债务",null,{"v":103251,"d":"103,251"}]